Quarterly report · Q3
5632.TEDINET S100RKK6
Period2020-04-01 → 2020-12-31
Filed2023-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Amends S100KQMP.
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥65.2bn | 2020-04-01 → 2020-12-31 | Cons. | Net sales |
| Revenue | ¥117.1bn | 2019-04-01 → 2020-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥89.3bn | 2019-04-01 → 2019-12-31 | Cons. | Net sales |
| Operating income | −¥4.3bn | 2020-04-01 → 2020-12-31 | Cons. | Operating income |
| Operating income | ¥405m | 2019-04-01 → 2019-12-31 | Cons. | Operating income |
| Ordinary income | −¥4.9bn | 2020-04-01 → 2020-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥259m | 2019-04-01 → 2020-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥277m | 2019-04-01 → 2019-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥5.0bn | 2020-04-01 → 2020-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥15.6bn | 2019-04-01 → 2019-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥4.3bn | 2020-04-01 → 2020-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥13.9bn | 2019-04-01 → 2020-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥14.5bn | 2019-04-01 → 2019-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥4.4bn | 2020-04-01 → 2020-12-31 | Cons. | Profit loss |
| Net income | −¥17.1bn | 2019-04-01 → 2019-12-31 | Cons. | Profit loss |
| Total assets | ¥128.9bn | at 2020-12-31 | Cons. | Assets |
| Total assets | ¥141.4bn | at 2020-03-31 | Cons. | Assets |
| Total assets | ¥128.3bn | at 2019-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥84.5bn | at 2020-12-31 | Cons. | Liabilities |
| Total liabilities | ¥92.8bn | at 2020-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥44.4bn | at 2020-12-31 | Cons. | Net assets |
| Net assets / equity | ¥48.6bn | at 2020-03-31 | Cons. | Net assets |
| Net assets / equity | ¥50.1bn | at 2019-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.7bn | at 2020-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.3bn | at 2020-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-278.19 | 2020-04-01 → 2020-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-122.28 | 2020-10-01 → 2020-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-905.62 | 2019-04-01 → 2020-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-945.22 | 2019-04-01 → 2019-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-15.07 | 2019-10-01 → 2019-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 30.1% | at 2020-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 30.4% | at 2020-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.6% | at 2019-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 54
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2020-04-01 → 2020-12-31 | ¥2.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2020-04-01 → 2020-12-31 | ¥1.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥905m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2020-04-01 → 2020-12-31 | ¥42m |
| Reconciling Itemsreconciling | revenue | 2020-04-01 → 2020-12-31 | −¥3.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2020-04-01 → 2020-12-31 | −¥3.8bn |
| Reconciling Itemsreconciling | segment profit | 2020-04-01 → 2020-12-31 | ¥5m |
| jpcrp040300-q3r_E01233-000Castings And Forgingsreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥5.9bn |
| jpcrp040300-q3r_E01233-000Castings And Forgingsreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥5.8bn |
| jpcrp040300-q3r_E01233-000Castings And Forgingsreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥84m |
| jpcrp040300-q3r_E01233-000Castings And Forgingsreportable segment | segment profit | 2020-04-01 → 2020-12-31 | −¥267m |
| jpcrp040300-q3r_E01233-000Machineryreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥5.8bn |
| jpcrp040300-q3r_E01233-000Machineryreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥5.6bn |
| jpcrp040300-q3r_E01233-000Machineryreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥266m |
| jpcrp040300-q3r_E01233-000Machineryreportable segment | segment profit | 2020-04-01 → 2020-12-31 | ¥173m |
| jpcrp040300-q3r_E01233-000Special Steel Barsreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥29.0bn |
| jpcrp040300-q3r_E01233-000Special Steel Barsreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥26.5bn |
| jpcrp040300-q3r_E01233-000Special Steel Barsreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥2.5bn |
| jpcrp040300-q3r_E01233-000Special Steel Barsreportable segment | segment profit | 2020-04-01 → 2020-12-31 | −¥2.5bn |
| jpcrp040300-q3r_E01233-000Springsreportable segment | revenue | 2020-04-01 → 2020-12-31 | ¥26.2bn |
| jpcrp040300-q3r_E01233-000Springsreportable segment | revenue external | 2020-04-01 → 2020-12-31 | ¥26.2bn |
| jpcrp040300-q3r_E01233-000Springsreportable segment | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥10m |
| jpcrp040300-q3r_E01233-000Springsreportable segment | segment profit | 2020-04-01 → 2020-12-31 | −¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2020-04-01 → 2020-12-31 | ¥69.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2020-04-01 → 2020-12-31 | ¥65.2bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2020-04-01 → 2020-12-31 | ¥3.8bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2020-04-01 → 2020-12-31 | −¥4.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2019-04-01 → 2019-12-31 | ¥2.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2019-04-01 → 2019-12-31 | ¥1.6bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2019-04-01 → 2019-12-31 | ¥1.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2019-04-01 → 2019-12-31 | ¥99m |
| Reconciling Itemsreconciling | revenue | 2019-04-01 → 2019-12-31 | −¥5.7bn |
| Reconciling Itemsreconciling | revenue intersegment | 2019-04-01 → 2019-12-31 | −¥5.7bn |
| Reconciling Itemsreconciling | segment profit | 2019-04-01 → 2019-12-31 | ¥19m |
| jpcrp040300-q3r_E01233-000Castings And Forgingsreportable segment | revenue | 2019-04-01 → 2019-12-31 | ¥7.1bn |
| jpcrp040300-q3r_E01233-000Castings And Forgingsreportable segment | revenue external | 2019-04-01 → 2019-12-31 | ¥7.0bn |
| jpcrp040300-q3r_E01233-000Castings And Forgingsreportable segment | revenue intersegment | 2019-04-01 → 2019-12-31 | ¥126m |
| jpcrp040300-q3r_E01233-000Castings And Forgingsreportable segment | segment profit | 2019-04-01 → 2019-12-31 | ¥1m |
| jpcrp040300-q3r_E01233-000Machineryreportable segment | revenue | 2019-04-01 → 2019-12-31 | ¥7.2bn |
| jpcrp040300-q3r_E01233-000Machineryreportable segment | revenue external | 2019-04-01 → 2019-12-31 | ¥7.0bn |
| jpcrp040300-q3r_E01233-000Machineryreportable segment | revenue intersegment | 2019-04-01 → 2019-12-31 | ¥189m |
| jpcrp040300-q3r_E01233-000Machineryreportable segment | segment profit | 2019-04-01 → 2019-12-31 | ¥220m |
| jpcrp040300-q3r_E01233-000Special Steel Barsreportable segment | revenue | 2019-04-01 → 2019-12-31 | ¥42.6bn |
| jpcrp040300-q3r_E01233-000Special Steel Barsreportable segment | revenue external | 2019-04-01 → 2019-12-31 | ¥38.4bn |
| jpcrp040300-q3r_E01233-000Special Steel Barsreportable segment | revenue intersegment | 2019-04-01 → 2019-12-31 | ¥4.2bn |
| jpcrp040300-q3r_E01233-000Special Steel Barsreportable segment | segment profit | 2019-04-01 → 2019-12-31 | ¥1.2bn |
| jpcrp040300-q3r_E01233-000Springsreportable segment | revenue | 2019-04-01 → 2019-12-31 | ¥35.3bn |
| jpcrp040300-q3r_E01233-000Springsreportable segment | revenue external | 2019-04-01 → 2019-12-31 | ¥35.3bn |
| jpcrp040300-q3r_E01233-000Springsreportable segment | revenue intersegment | 2019-04-01 → 2019-12-31 | ¥13m |
| jpcrp040300-q3r_E01233-000Springsreportable segment | segment profit | 2019-04-01 → 2019-12-31 | −¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2019-04-01 → 2019-12-31 | ¥94.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2019-04-01 → 2019-12-31 | ¥89.3bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2019-04-01 → 2019-12-31 | ¥5.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2019-04-01 → 2019-12-31 | ¥386m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 405
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent assets | Prior1YearInstant | 52270000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 52377000000 | JPY |
| Assets | Prior1YearInstant | 141391000000 | JPY |
| Assets | CurrentQuarterInstant | 128866000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 11125000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 9622000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 4458000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 2127000000 | JPY |
| Short term loans payable | Prior1YearInstant | 24358000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 25629000000 | JPY |
| Income taxes payable | Prior1YearInstant | 257000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 27000000 | JPY |
| Provision cl | Prior1YearInstant | 10000000 | JPY |
| Provision cl | CurrentQuarterInstant | 37000000 | JPY |
| Other cl | Prior1YearInstant | 6554000000 | JPY |
| Other cl | CurrentQuarterInstant | 5898000000 | JPY |
| Current liabilities | Prior1YearInstant | 46765000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 43341000000 | JPY |
| Long term loans payable | Prior1YearInstant | 30776000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 25645000000 | JPY |
| Lease obligations ncl | Prior1YearInstant | 2874000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant | 2877000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 105000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 117000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 11000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 15000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 8977000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 9470000000 | JPY |
| Provision for loss on business liquidation ncl | Prior1YearInstant | - | JPY |
| Provision for loss on business liquidation ncl | CurrentQuarterInstant | 219000000 | JPY |
| Other ncl | Prior1YearInstant | 3264000000 | JPY |
| Other ncl | CurrentQuarterInstant | 2792000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 46010000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 41138000000 | JPY |
| Liabilities | Prior1YearInstant | 92775000000 | JPY |
| Liabilities | CurrentQuarterInstant | 84480000000 | JPY |
| Capital stock | Prior1YearInstant | 10003000000 | JPY |
| Capital stock | CurrentQuarterInstant | 10003000000 | JPY |
| Capital surplus | Prior1YearInstant | 2583000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2714000000 | JPY |
| Retained earnings | Prior1YearInstant | 35048000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 30768000000 | JPY |
| Treasury stock | Prior1YearInstant | -1271000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1271000000 | JPY |
| Shareholders equity | Prior1YearInstant | 46363000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 42215000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2024000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 2638000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -3205000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -3566000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |