Quarterly report · Q1
5616.TEDINET S100TFS9
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 22
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥191m | 2024-01-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥957m | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Operating income | −¥74m | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | −¥74m | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥182m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥74m | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | −¥75m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | −¥183m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.1bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2023-12-31 | Standalone | Assets |
| Total liabilities | ¥618m | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥841m | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥435m | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥450m | at 2023-12-31 | Standalone | Net assets |
| Cash and deposits | ¥788m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥883m | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-31.12 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-103.14 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.3% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.8% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,415,550 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,353,050 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 227
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 155000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 636007000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 412761000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 200000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 200000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 4879000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 4879000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 204879000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 204879000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 840887000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 617640000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 595838000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 625853000 | JPY |
| Legal capital surplus | Prior1YearInstant_NonConsolidatedMember | 395838000 | JPY |
| Legal capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 425853000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 395838000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 425853000 | JPY |
| Retained earnings brought forward | Prior1YearInstant_NonConsolidatedMember | -541848000 | JPY |
| Retained earnings brought forward | CurrentQuarterInstant_NonConsolidatedMember | -616684000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -541848000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -616684000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 449828000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 435022000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 449828000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 435022000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1290715000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1052663000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 190774000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 65603000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 125170000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 199060000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -73890000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 3000 | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 1356000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration_NonConsolidatedMember | 1192000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 2551000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1435000 | JPY |
| Listing expenses noe | CurrentYTDDuration_NonConsolidatedMember | 48000 | JPY |
| Loss on charge back noe | CurrentYTDDuration_NonConsolidatedMember | 881000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration_NonConsolidatedMember | 288000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 2654000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -73992000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -73992000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 844000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | -74836000 | JPY |
| Document title cover page | FilingDateInstant | Original text (Japanese)四半期報告書 | |
| Clause of stipulation cover page | FilingDateInstant | Original text (Japanese)金融商品取引法第24条の4の7第1項 | |
| Place of filing cover page | FilingDateInstant | Original text (Japanese)東北財務局長 | |
| Filing date cover page | FilingDateInstant | 2024-05-15 | |
| Quarterly accounting period cover page | FilingDateInstant | Original text (Japanese)第10期第1四半期(自 2024年1月1日 至 2024年3月31日) |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |