Quarterly report · Q1
5616.TEDINET S100TFS9
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 22
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥191m | 2024-01-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥957m | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Operating income | −¥74m | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | −¥74m | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥182m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥74m | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | −¥75m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | −¥183m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.1bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2023-12-31 | Standalone | Assets |
| Total liabilities | ¥618m | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥841m | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥435m | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥450m | at 2023-12-31 | Standalone | Net assets |
| Cash and deposits | ¥788m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥883m | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-31.12 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-103.14 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.3% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.8% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,415,550 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,353,050 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 227
| Item | Context | Value | Unit |
|---|---|---|---|
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 8493000 | JPY |
| Accounts receivable other | Prior1YearInstant_NonConsolidatedMember | 243268000 | JPY |
| Accounts receivable other | CurrentQuarterInstant_NonConsolidatedMember | 109076000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 480000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -185000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 1277033000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 1038907000 | JPY |
| Buildings net | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Buildings net | CurrentQuarterInstant_NonConsolidatedMember | 0 | JPY |
| Buildings and accompanying facilities net | Prior1YearInstant_NonConsolidatedMember | 1526000 | JPY |
| Buildings and accompanying facilities net | CurrentQuarterInstant_NonConsolidatedMember | 1689000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 0 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 269000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 1526000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 1958000 | JPY |
| Right of trademark | Prior1YearInstant_NonConsolidatedMember | 4083000 | JPY |
| Right of trademark | CurrentQuarterInstant_NonConsolidatedMember | 3958000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 4083000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 3958000 | JPY |
| Investments in capital | Prior1YearInstant_NonConsolidatedMember | 10000 | JPY |
| Investments in capital | CurrentQuarterInstant_NonConsolidatedMember | 10000 | JPY |
| Lease deposits ioa | Prior1YearInstant_NonConsolidatedMember | 5004000 | JPY |
| Lease deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 5004000 | JPY |
| Guarantee deposits ioa | Prior1YearInstant_NonConsolidatedMember | 3058000 | JPY |
| Guarantee deposits ioa | CurrentQuarterInstant_NonConsolidatedMember | 2825000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 8072000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 7839000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 13682000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 13756000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 1290715000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 1052663000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 34276000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 26734000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 150000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 150000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 140233000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 61940000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 51081000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 35737000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 5392000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 2224000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 19338000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 2121000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 1333000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 2062000 | JPY |
| Deposits received | Prior1YearInstant_NonConsolidatedMember | 232693000 | JPY |
| Deposits received | CurrentQuarterInstant_NonConsolidatedMember | 131785000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 1659000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |