Quarterly report · Q1
5616.TEDINET S100TFS9
Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 22
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥191m | 2024-01-01 → 2024-03-31 | Standalone | Net sales |
| Revenue | ¥957m | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Operating income | −¥74m | 2024-01-01 → 2024-03-31 | Standalone | Operating income |
| Ordinary income | −¥74m | 2024-01-01 → 2024-03-31 | Standalone | Ordinary income |
| Ordinary income | −¥182m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥74m | 2024-01-01 → 2024-03-31 | Standalone | Income before income taxes |
| Net income | −¥75m | 2024-01-01 → 2024-03-31 | Standalone | Profit loss |
| Net income | −¥183m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.1bn | at 2024-03-31 | Standalone | Assets |
| Total assets | ¥1.3bn | at 2023-12-31 | Standalone | Assets |
| Total liabilities | ¥618m | at 2024-03-31 | Standalone | Liabilities |
| Total liabilities | ¥841m | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥435m | at 2024-03-31 | Standalone | Net assets |
| Net assets / equity | ¥450m | at 2023-12-31 | Standalone | Net assets |
| Cash and deposits | ¥788m | at 2024-03-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥883m | at 2023-12-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥-31.12 | 2024-01-01 → 2024-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-103.14 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 41.3% | at 2024-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 34.8% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 2,415,550 | at 2024-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 2,353,050 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 227
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report non consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)EY新日本有限責任監査法人 | |
| Cpa1 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)根 本 知 香 | |
| Cpa2 audit firm1 non consolidated | FilingDateInstant | Original text (Japanese)本 間 愛 雄 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | CurrentYTDDuration_NonConsolidatedMember | 190774000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration_NonConsolidatedMember | 956517000 | JPY |
| Ordinary income loss (5-year summary) | CurrentYTDDuration_NonConsolidatedMember | -73992000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | -181658000 | JPY |
| Net income loss (5-year summary) | CurrentYTDDuration_NonConsolidatedMember | -74836000 | JPY |
| Net income loss (5-year summary) | Prior1YearDuration_NonConsolidatedMember | -182523000 | JPY |
| Capital stock (5-year summary) | CurrentQuarterInstant_NonConsolidatedMember | 625853000 | JPY |
| Capital stock (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 595838000 | JPY |
| Total number of issued shares (5-year summary) | CurrentQuarterInstant_NonConsolidatedMember | 2415550 | |
| Total number of issued shares (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 2353050 | |
| Net assets (5-year summary) | CurrentQuarterInstant_NonConsolidatedMember | 435022000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 449828000 | JPY |
| Total assets (5-year summary) | CurrentQuarterInstant_NonConsolidatedMember | 1052663000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 1290715000 | JPY |
| Basic earnings loss per share (5-year summary) | CurrentYTDDuration_NonConsolidatedMember | -31.12 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration_NonConsolidatedMember | -103.14 | |
| Diluted earnings per share (5-year summary) | CurrentYTDDuration_NonConsolidatedMember | - | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration_NonConsolidatedMember | - | |
| Equity to asset ratio (5-year summary) | CurrentQuarterInstant_NonConsolidatedMember | 0.4133 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant_NonConsolidatedMember | 0.3485 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 2415550 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 2415550 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 2415550 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 2415550 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithNoVotingRightsMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember | - | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | - | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 23507 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 2350700 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2350 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 2353050 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 23507 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 882969000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 787847000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 139378000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 124748000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 281000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 470000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 924000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 7732000 | JPY |
| Supplies | Prior1YearInstant_NonConsolidatedMember | 41000 | JPY |
| Supplies | CurrentQuarterInstant_NonConsolidatedMember | 58000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 10355000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 9 of 9 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |