Quarterly report · Q3
5607.TEDINET S100SQXQ
Period2023-04-01 → 2023-12-31
Filed2024-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.6bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥33.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥439m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥433m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥791m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥363m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.0bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥400m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥853m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥671m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥184m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥858m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥171m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥40.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥39.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥39.4bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.7bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥14.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥26.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥24.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥24.9bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥55.25 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.24 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.58 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.99 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.5 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.9% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥953m |
| jpcrp040300-q3r_E01284-000Malleablereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥25.0bn |
| jpcrp040300-q3r_E01284-000Malleablereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥25.0bn |
| jpcrp040300-q3r_E01284-000Malleablereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E01284-000Metal Furniturereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥571m |
| jpcrp040300-q3r_E01284-000Metal Furniturereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥571m |
| jpcrp040300-q3r_E01284-000Metal Furniturereportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥27m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥25.6bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥25.6bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥793m |
| jpcrp040300-q3r_E01284-000Malleablereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥24.3bn |
| jpcrp040300-q3r_E01284-000Malleablereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥24.3bn |
| jpcrp040300-q3r_E01284-000Malleablereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥440m |
| jpcrp040300-q3r_E01284-000Metal Furniturereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥582m |
| jpcrp040300-q3r_E01284-000Metal Furniturereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥582m |
| jpcrp040300-q3r_E01284-000Metal Furniturereportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥81m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥24.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥24.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥359m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 356
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | CurrentQuarterInstant | 26851270000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 39100542000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 40543476000 | JPY |
| Net sales | Prior1YTDDuration | 24859316000 | JPY |
| Net sales | CurrentYTDDuration | 25603800000 | JPY |
| Cost of sales | Prior1YTDDuration | 23358614000 | JPY |
| Cost of sales | CurrentYTDDuration | 23063903000 | JPY |
| Gross profit | Prior1YTDDuration | 1500701000 | JPY |
| Gross profit | CurrentYTDDuration | 2539897000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1934092000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 2100730000 | JPY |
| Operating income | Prior1YTDDuration | -433390000 | JPY |
| Operating income | CurrentYTDDuration | 439167000 | JPY |
| Interest income noi | Prior1YTDDuration | 11467000 | JPY |
| Interest income noi | CurrentYTDDuration | 10936000 | JPY |
| Dividends income noi | Prior1YTDDuration | 62218000 | JPY |
| Dividends income noi | CurrentYTDDuration | 76992000 | JPY |
| Compensation income noi | Prior1YTDDuration | - | JPY |
| Compensation income noi | CurrentYTDDuration | 188903000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 643109000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 345237000 | JPY |
| Other noi | Prior1YTDDuration | 230993000 | JPY |
| Other noi | CurrentYTDDuration | 197527000 | JPY |
| Non operating income | Prior1YTDDuration | 947789000 | JPY |
| Non operating income | CurrentYTDDuration | 819596000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 28864000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 24827000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 102294000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 153320000 | JPY |
| Other noe | Prior1YTDDuration | 20596000 | JPY |
| Other noe | CurrentYTDDuration | 33371000 | JPY |
| Non operating expenses | Prior1YTDDuration | 151754000 | JPY |
| Non operating expenses | CurrentYTDDuration | 211519000 | JPY |
| Ordinary income | Prior1YTDDuration | 362644000 | JPY |
| Ordinary income | CurrentYTDDuration | 1047244000 | JPY |
| Subsidy income2 ei | Prior1YTDDuration | 39910000 | JPY |
| Subsidy income2 ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 39910000 | JPY |
| Extraordinary income | CurrentYTDDuration | - | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 2610000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 2653000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 2610000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 2653000 | JPY |
| Income before income taxes | Prior1YTDDuration | 399944000 | JPY |
| Income before income taxes | CurrentYTDDuration | 1044591000 | JPY |
| Income taxes current | Prior1YTDDuration | 28800000 | JPY |
| Income taxes current | CurrentYTDDuration | 123474000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 200485000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 62942000 | JPY |
| Income taxes | Prior1YTDDuration | 229285000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |