Quarterly report · Q3
5607.TEDINET S100SQXQ
Period2023-04-01 → 2023-12-31
Filed2024-02-08
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥25.6bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥33.5bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥439m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥433m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥1.0bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥791m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥363m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥1.0bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥400m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥853m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥671m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥184m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥858m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥171m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥40.5bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥39.1bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥39.4bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥13.7bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥14.6bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥26.9bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥24.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥24.9bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.4bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥55.25 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.24 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.58 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.99 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.5 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 64.9% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.3% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 61.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥953m |
| jpcrp040300-q3r_E01284-000Malleablereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥25.0bn |
| jpcrp040300-q3r_E01284-000Malleablereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥25.0bn |
| jpcrp040300-q3r_E01284-000Malleablereportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥1.4bn |
| jpcrp040300-q3r_E01284-000Metal Furniturereportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥571m |
| jpcrp040300-q3r_E01284-000Metal Furniturereportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥571m |
| jpcrp040300-q3r_E01284-000Metal Furniturereportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥27m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥25.6bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥25.6bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥1.4bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥793m |
| jpcrp040300-q3r_E01284-000Malleablereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥24.3bn |
| jpcrp040300-q3r_E01284-000Malleablereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥24.3bn |
| jpcrp040300-q3r_E01284-000Malleablereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥440m |
| jpcrp040300-q3r_E01284-000Metal Furniturereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥582m |
| jpcrp040300-q3r_E01284-000Metal Furniturereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥582m |
| jpcrp040300-q3r_E01284-000Metal Furniturereportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥81m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥24.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥24.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥359m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 356
| Item | Context | Value | Unit |
|---|---|---|---|
| Assets | CurrentQuarterInstant | 40543476000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 3107387000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 2826857000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 2625377000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 2716806000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 716665000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 702974000 | JPY |
| Income taxes payable | Prior1YearInstant | 70541000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 113010000 | JPY |
| Provision for bonuses | Prior1YearInstant | 341892000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 85877000 | JPY |
| Other cl | Prior1YearInstant | 2050682000 | JPY |
| Other cl | CurrentQuarterInstant | 1815060000 | JPY |
| Current liabilities | Prior1YearInstant | 8912546000 | JPY |
| Current liabilities | CurrentQuarterInstant | 8260585000 | JPY |
| Long term loans payable | Prior1YearInstant | 2832964000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2361289000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 42738000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 46073000 | JPY |
| Provision for environmental measures ncl | Prior1YearInstant | 11899000 | JPY |
| Provision for environmental measures ncl | CurrentQuarterInstant | 11899000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 126471000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 134816000 | JPY |
| Other ncl | Prior1YearInstant | 2675404000 | JPY |
| Other ncl | CurrentQuarterInstant | 2877542000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 5689478000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 5431620000 | JPY |
| Liabilities | Prior1YearInstant | 14602025000 | JPY |
| Liabilities | CurrentQuarterInstant | 13692205000 | JPY |
| Capital stock | Prior1YearInstant | 1161000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1161000000 | JPY |
| Capital surplus | Prior1YearInstant | 732847000 | JPY |
| Capital surplus | CurrentQuarterInstant | 736781000 | JPY |
| Retained earnings | Prior1YearInstant | 18514363000 | JPY |
| Retained earnings | CurrentQuarterInstant | 19181393000 | JPY |
| Treasury stock | Prior1YearInstant | -207330000 | JPY |
| Treasury stock | CurrentQuarterInstant | -192490000 | JPY |
| Shareholders equity | Prior1YearInstant | 20200880000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 20886684000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1051328000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1639288000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 2672202000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 3751202000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 58480000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 41624000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3782010000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 5432115000 | JPY |
| Non controlling interests | Prior1YearInstant | 515626000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 532470000 | JPY |
| Net assets | Prior1YearInstant | 24498517000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |