Quarterly report · Q3
5607.TEDINET S100Q3I7
Period2022-04-01 → 2022-12-31
Filed2023-02-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥33.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥433m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥301m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥363m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥400m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥961m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥184m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥784m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥724m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥171m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥713m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥39.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥39.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥38.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.5bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥15.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥23.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥23.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥11.99 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.5 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.14 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.25 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.77 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 61.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥793m |
| jpcrp040300-q3r_E01284-000Malleablereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥24.3bn |
| jpcrp040300-q3r_E01284-000Malleablereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥24.3bn |
| jpcrp040300-q3r_E01284-000Malleablereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥440m |
| jpcrp040300-q3r_E01284-000Metal Furniturereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥582m |
| jpcrp040300-q3r_E01284-000Metal Furniturereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥582m |
| jpcrp040300-q3r_E01284-000Metal Furniturereportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥81m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥24.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥24.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥359m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥717m |
| jpcrp040300-q3r_E01284-000Malleablereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥24.0bn |
| jpcrp040300-q3r_E01284-000Malleablereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥24.0bn |
| jpcrp040300-q3r_E01284-000Malleablereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E01284-000Metal Furniturereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥601m |
| jpcrp040300-q3r_E01284-000Metal Furniturereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥601m |
| jpcrp040300-q3r_E01284-000Metal Furniturereportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥36m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥24.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥24.6bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 364
| Item | Context | Value | Unit |
|---|---|---|---|
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 244161000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 3466871000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 4684815000 | JPY |
| Non controlling interests | Prior1YearInstant | 557707000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 539388000 | JPY |
| Net assets | Prior1YearInstant | 23721670000 | JPY |
| Net assets | CurrentQuarterInstant | 24938801000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 39528617000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 39403900000 | JPY |
| Net sales | Prior1YTDDuration | 24593789000 | JPY |
| Net sales | CurrentYTDDuration | 24859316000 | JPY |
| Cost of sales | Prior1YTDDuration | 22372382000 | JPY |
| Cost of sales | CurrentYTDDuration | 23358614000 | JPY |
| Gross profit | Prior1YTDDuration | 2221407000 | JPY |
| Gross profit | CurrentYTDDuration | 1500701000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1920901000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1934092000 | JPY |
| Operating income | Prior1YTDDuration | 300506000 | JPY |
| Operating income | CurrentYTDDuration | -433390000 | JPY |
| Interest income noi | Prior1YTDDuration | 11218000 | JPY |
| Interest income noi | CurrentYTDDuration | 11467000 | JPY |
| Dividends income noi | Prior1YTDDuration | 57556000 | JPY |
| Dividends income noi | CurrentYTDDuration | 62218000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 486653000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 643109000 | JPY |
| Other noi | Prior1YTDDuration | 214258000 | JPY |
| Other noi | CurrentYTDDuration | 230993000 | JPY |
| Non operating income | Prior1YTDDuration | 769687000 | JPY |
| Non operating income | CurrentYTDDuration | 947789000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 33315000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 28864000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 6165000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 102294000 | JPY |
| Other noe | Prior1YTDDuration | 11193000 | JPY |
| Other noe | CurrentYTDDuration | 20596000 | JPY |
| Non operating expenses | Prior1YTDDuration | 50674000 | JPY |
| Non operating expenses | CurrentYTDDuration | 151754000 | JPY |
| Ordinary income | Prior1YTDDuration | 1019518000 | JPY |
| Ordinary income | CurrentYTDDuration | 362644000 | JPY |
| Subsidy income2 ei | Prior1YTDDuration | 32403000 | JPY |
| Subsidy income2 ei | CurrentYTDDuration | 39910000 | JPY |
| Extraordinary income | Prior1YTDDuration | 32403000 | JPY |
| Extraordinary income | CurrentYTDDuration | 39910000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 3608000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 2610000 | JPY |
| Loss on covidel | Prior1YTDDuration | 87379000 | JPY |
| Loss on covidel | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 90987000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 2610000 | JPY |
| Income before income taxes | Prior1YTDDuration | 960934000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |