Quarterly report · Q3
5607.TEDINET S100Q3I7
Period2022-04-01 → 2022-12-31
Filed2023-02-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥33.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥433m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥301m | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥363m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.0bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥400m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥961m | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥184m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥784m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥724m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥171m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥713m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥39.4bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥39.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥38.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.5bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥15.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.9bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥23.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥23.0bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥11.99 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥26.5 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.14 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥47.25 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥9.77 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 61.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.8% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥793m |
| jpcrp040300-q3r_E01284-000Malleablereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥24.3bn |
| jpcrp040300-q3r_E01284-000Malleablereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥24.3bn |
| jpcrp040300-q3r_E01284-000Malleablereportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥440m |
| jpcrp040300-q3r_E01284-000Metal Furniturereportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥582m |
| jpcrp040300-q3r_E01284-000Metal Furniturereportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥582m |
| jpcrp040300-q3r_E01284-000Metal Furniturereportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥81m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥24.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥24.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥359m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥717m |
| jpcrp040300-q3r_E01284-000Malleablereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥24.0bn |
| jpcrp040300-q3r_E01284-000Malleablereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥24.0bn |
| jpcrp040300-q3r_E01284-000Malleablereportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E01284-000Metal Furniturereportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥601m |
| jpcrp040300-q3r_E01284-000Metal Furniturereportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥601m |
| jpcrp040300-q3r_E01284-000Metal Furniturereportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥36m |
| —segment total | revenue | 2021-04-01 → 2021-12-31 | ¥24.6bn |
| —segment total | revenue external | 2021-04-01 → 2021-12-31 | ¥24.6bn |
| —segment total | segment profit | 2021-04-01 → 2021-12-31 | ¥1.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 364
| Item | Context | Value | Unit |
|---|---|---|---|
| Investments and other assets | CurrentQuarterInstant | 11388394000 | JPY |
| Noncurrent assets | Prior1YearInstant | 24429693000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 25125581000 | JPY |
| Assets | Prior1YearInstant | 39528617000 | JPY |
| Assets | CurrentQuarterInstant | 39403900000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 3236399000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 3055331000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 2658295000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 2590180000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 740426000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 726366000 | JPY |
| Income taxes payable | Prior1YearInstant | 50035000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 39094000 | JPY |
| Provision for bonuses | Prior1YearInstant | 349407000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 86294000 | JPY |
| Other cl | Prior1YearInstant | 2080240000 | JPY |
| Other cl | CurrentQuarterInstant | 1821374000 | JPY |
| Current liabilities | Prior1YearInstant | 9114805000 | JPY |
| Current liabilities | CurrentQuarterInstant | 8318639000 | JPY |
| Long term loans payable | Prior1YearInstant | 3549629000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 3064263000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 43726000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 41277000 | JPY |
| Provision for environmental measures ncl | Prior1YearInstant | 15701000 | JPY |
| Provision for environmental measures ncl | CurrentQuarterInstant | 11899000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 110775000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 118058000 | JPY |
| Other ncl | Prior1YearInstant | 2972309000 | JPY |
| Other ncl | CurrentQuarterInstant | 2910960000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 6692142000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 6146459000 | JPY |
| Liabilities | Prior1YearInstant | 15806947000 | JPY |
| Liabilities | CurrentQuarterInstant | 14465099000 | JPY |
| Capital stock | Prior1YearInstant | 1161000000 | JPY |
| Capital stock | CurrentQuarterInstant | 1161000000 | JPY |
| Capital surplus | Prior1YearInstant | 729819000 | JPY |
| Capital surplus | CurrentQuarterInstant | 732847000 | JPY |
| Retained earnings | Prior1YearInstant | 18028608000 | JPY |
| Retained earnings | CurrentQuarterInstant | 18028080000 | JPY |
| Treasury stock | Prior1YearInstant | -222336000 | JPY |
| Treasury stock | CurrentQuarterInstant | -207330000 | JPY |
| Shareholders equity | Prior1YearInstant | 19697090000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 19714597000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1182157000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 996017000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 337000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | -123000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1989228000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 3444759000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 295148000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |