Quarterly report · Q1
5607.TEDINET S100OVXF
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥33.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥347m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥402m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥118m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥730m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥108m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥726m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥101m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥784m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥523m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥104m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥521m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥39.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥39.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥38.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥15.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥23.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥22.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-6.57 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.14 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.19 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 59.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥275m |
| jpcrp040300-q1r_E01284-000Malleablereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥7.8bn |
| jpcrp040300-q1r_E01284-000Malleablereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥7.8bn |
| jpcrp040300-q1r_E01284-000Malleablereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥49m |
| jpcrp040300-q1r_E01284-000Metal Furniturereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥203m |
| jpcrp040300-q1r_E01284-000Metal Furniturereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥203m |
| jpcrp040300-q1r_E01284-000Metal Furniturereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥23m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥8.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥8.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥72m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥223m |
| jpcrp040300-q1r_E01284-000Malleablereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥8.2bn |
| jpcrp040300-q1r_E01284-000Malleablereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥8.2bn |
| jpcrp040300-q1r_E01284-000Malleablereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥638m |
| jpcrp040300-q1r_E01284-000Metal Furniturereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥211m |
| jpcrp040300-q1r_E01284-000Metal Furniturereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥211m |
| jpcrp040300-q1r_E01284-000Metal Furniturereportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥13m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥8.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥8.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥625m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 360
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes current | CurrentYTDDuration | 12030000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 6056000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -16582000 | JPY |
| Income taxes | Prior1YTDDuration | 204280000 | JPY |
| Income taxes | CurrentYTDDuration | -4551000 | JPY |
| Profit loss | Prior1YTDDuration | 521346000 | JPY |
| Profit loss | CurrentYTDDuration | -103518000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | -1770000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | -2617000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 523116000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -100901000 | JPY |
| Profit loss | Prior1YTDDuration | 521346000 | JPY |
| Profit loss | CurrentYTDDuration | -103518000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 97031000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -20079000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | - | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | 641000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 291614000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 378078000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | -8787000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -16995000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | Prior1YTDDuration | 293116000 | JPY |
| Share of other comprehensive income of associates accounted for using equity method oci | CurrentYTDDuration | 398206000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 672975000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 739851000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1194321000 | JPY |
| Comprehensive income | CurrentYTDDuration | 636332000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1196302000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 638733000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | -1980000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | -2401000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01284-000MalleableReportableSegmentsMember | 8200357000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E01284-000MetalFurnitureReportableSegmentsMember | 211016000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 8411373000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 8411373000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01284-000MalleableReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q1r_E01284-000MetalFurnitureReportableSegmentsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01284-000MalleableReportableSegmentsMember | 8200357000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q1r_E01284-000MetalFurnitureReportableSegmentsMember | 211016000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 8411373000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | Prior1YTDDuration | 8411373000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01284-000MalleableReportableSegmentsMember | 637916000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q1r_E01284-000MetalFurnitureReportableSegmentsMember | -12660000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 625255000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -222759000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |