Quarterly report · Q1
5607.TEDINET S100OVXF
Period2022-04-01 → 2022-06-30
Filed2022-08-05
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥8.0bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥33.2bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥8.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥347m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥402m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥118m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥730m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥108m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥726m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥101m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥784m | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥523m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥104m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥521m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥39.8bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥39.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥38.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥15.6bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥15.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥24.3bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥23.7bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥22.6bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.3bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥4.3bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥-6.57 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.14 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.19 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 59.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.6% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.1% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥275m |
| jpcrp040300-q1r_E01284-000Malleablereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥7.8bn |
| jpcrp040300-q1r_E01284-000Malleablereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥7.8bn |
| jpcrp040300-q1r_E01284-000Malleablereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥49m |
| jpcrp040300-q1r_E01284-000Metal Furniturereportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥203m |
| jpcrp040300-q1r_E01284-000Metal Furniturereportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥203m |
| jpcrp040300-q1r_E01284-000Metal Furniturereportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥23m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥8.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥8.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥72m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥223m |
| jpcrp040300-q1r_E01284-000Malleablereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥8.2bn |
| jpcrp040300-q1r_E01284-000Malleablereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥8.2bn |
| jpcrp040300-q1r_E01284-000Malleablereportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥638m |
| jpcrp040300-q1r_E01284-000Metal Furniturereportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥211m |
| jpcrp040300-q1r_E01284-000Metal Furniturereportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥211m |
| jpcrp040300-q1r_E01284-000Metal Furniturereportable segment | segment profit | 2021-04-01 → 2021-06-30 | −¥13m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥8.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥8.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥625m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 360
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | CurrentQuarterInstant | 4206506000 | JPY |
| Non controlling interests | Prior1YearInstant | 557707000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 553768000 | JPY |
| Net assets | Prior1YearInstant | 23721670000 | JPY |
| Net assets | CurrentQuarterInstant | 24264102000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 39528617000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 39841587000 | JPY |
| Net sales | Prior1YTDDuration | 8411373000 | JPY |
| Net sales | CurrentYTDDuration | 7989212000 | JPY |
| Cost of sales | Prior1YTDDuration | 7365305000 | JPY |
| Cost of sales | CurrentYTDDuration | 7690501000 | JPY |
| Gross profit | Prior1YTDDuration | 1046068000 | JPY |
| Gross profit | CurrentYTDDuration | 298711000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 643572000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 645543000 | JPY |
| Operating income | Prior1YTDDuration | 402495000 | JPY |
| Operating income | CurrentYTDDuration | -346832000 | JPY |
| Interest income noi | Prior1YTDDuration | 3359000 | JPY |
| Interest income noi | CurrentYTDDuration | 4106000 | JPY |
| Dividends income noi | Prior1YTDDuration | 30528000 | JPY |
| Dividends income noi | CurrentYTDDuration | 33186000 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 207578000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 154946000 | JPY |
| Other noi | Prior1YTDDuration | 100671000 | JPY |
| Other noi | CurrentYTDDuration | 106275000 | JPY |
| Non operating income | Prior1YTDDuration | 342138000 | JPY |
| Non operating income | CurrentYTDDuration | 298515000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 10720000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 9173000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 298000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 55930000 | JPY |
| Other noe | Prior1YTDDuration | 4073000 | JPY |
| Other noe | CurrentYTDDuration | 4772000 | JPY |
| Non operating expenses | Prior1YTDDuration | 15091000 | JPY |
| Non operating expenses | CurrentYTDDuration | 69877000 | JPY |
| Ordinary income | Prior1YTDDuration | 729542000 | JPY |
| Ordinary income | CurrentYTDDuration | -118194000 | JPY |
| Subsidy income2 ei | Prior1YTDDuration | - | JPY |
| Subsidy income2 ei | CurrentYTDDuration | 10150000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 10150000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 1415000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 25000 | JPY |
| Loss on valuation of investment securities el | Prior1YTDDuration | 2500000 | JPY |
| Loss on valuation of investment securities el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 3915000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 25000 | JPY |
| Income before income taxes | Prior1YTDDuration | 725626000 | JPY |
| Income before income taxes | CurrentYTDDuration | -108070000 | JPY |
| Income taxes current | Prior1YTDDuration | 198224000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |