Quarterly report · Q3
5602.TEDINET S100Q361
Period2022-04-01 → 2022-12-31
Filed2023-02-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥91.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥106.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥76.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥5.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥2.5bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥5.5bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.5bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.6bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.5bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥149.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥139.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥142.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥77.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥72.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥72.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥67.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥65.9bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥22.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥21.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥313.58 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥179.7 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥239.17 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥131.75 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥115.87 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥186m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥186m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥70m |
| jpcrp040300-q3r_E01268-000Industrial Materials Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥21.8bn |
| jpcrp040300-q3r_E01268-000Industrial Materials Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥21.7bn |
| jpcrp040300-q3r_E01268-000Industrial Materials Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥33m |
| jpcrp040300-q3r_E01268-000Industrial Materials Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E01268-000Lifeline Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥45.2bn |
| jpcrp040300-q3r_E01268-000Lifeline Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥45.1bn |
| jpcrp040300-q3r_E01268-000Lifeline Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥86m |
| jpcrp040300-q3r_E01268-000Lifeline Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E01268-000Machinery System Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥24.7bn |
| jpcrp040300-q3r_E01268-000Machinery System Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥24.6bn |
| jpcrp040300-q3r_E01268-000Machinery System Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥66m |
| jpcrp040300-q3r_E01268-000Machinery System Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥91.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥91.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥186m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥5.6bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥173m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥173m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥40m |
| jpcrp040300-q3r_E01268-000Industrial Materials Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥18.7bn |
| jpcrp040300-q3r_E01268-000Industrial Materials Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥18.6bn |
| jpcrp040300-q3r_E01268-000Industrial Materials Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥12m |
| jpcrp040300-q3r_E01268-000Industrial Materials Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥648m |
| jpcrp040300-q3r_E01268-000Lifeline Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥43.4bn |
| jpcrp040300-q3r_E01268-000Lifeline Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥43.3bn |
| jpcrp040300-q3r_E01268-000Lifeline Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥77m |
| jpcrp040300-q3r_E01268-000Lifeline Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E01268-000Machinery System Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥14.7bn |
| jpcrp040300-q3r_E01268-000Machinery System Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥14.6bn |
| jpcrp040300-q3r_E01268-000Machinery System Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥83m |
| jpcrp040300-q3r_E01268-000Machinery System Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥326m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥76.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥76.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥173m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 364
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes | CurrentYTDDuration | 1696000000 | JPY |
| Profit loss | Prior1YTDDuration | 1756000000 | JPY |
| Profit loss | CurrentYTDDuration | 3904000000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 149000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 77000000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 1607000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 3827000000 | JPY |
| Profit loss | Prior1YTDDuration | 1756000000 | JPY |
| Profit loss | CurrentYTDDuration | 3904000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | -240000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 1008000000 | JPY |
| Deferred gains or losses on hedges net of tax oci | Prior1YTDDuration | -0 | JPY |
| Deferred gains or losses on hedges net of tax oci | CurrentYTDDuration | -3000000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 70000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 285000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 87000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 86000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -83000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 1376000000 | JPY |
| Comprehensive income | Prior1YTDDuration | 1673000000 | JPY |
| Comprehensive income | CurrentYTDDuration | 5281000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 1523000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 5204000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 149000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 77000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01268-000LifelineBusinessReportableSegmentMember | 43293000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01268-000MachinerySystemBusinessReportableSegmentsMember | 14638000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E01268-000IndustrialMaterialsBusinessReportableSegmentsMember | 18649000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 76581000000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 76581000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01268-000LifelineBusinessReportableSegmentMember | 77000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01268-000MachinerySystemBusinessReportableSegmentsMember | 83000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_jpcrp040300-q3r_E01268-000IndustrialMaterialsBusinessReportableSegmentsMember | 12000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 173000000 | JPY |
| Transactions with other segments | Prior1YTDDuration_ReconcilingItemsMember | -173000000 | JPY |
| Transactions with other segments | Prior1YTDDuration | - | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01268-000LifelineBusinessReportableSegmentMember | 43370000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01268-000MachinerySystemBusinessReportableSegmentsMember | 14721000000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E01268-000IndustrialMaterialsBusinessReportableSegmentsMember | 18662000000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 76754000000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | -173000000 | JPY |
| Net sales | Prior1YTDDuration | 76581000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01268-000LifelineBusinessReportableSegmentMember | 2090000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01268-000MachinerySystemBusinessReportableSegmentsMember | -326000000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E01268-000IndustrialMaterialsBusinessReportableSegmentsMember | 648000000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2412000000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | 40000000 | JPY |
| Operating income | Prior1YTDDuration | 2452000000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E01268-000LifelineBusinessReportableSegmentMember | 45111000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |