Quarterly report · Q3
5602.TEDINET S100Q361
Period2022-04-01 → 2022-12-31
Filed2023-02-07
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥91.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥106.0bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥76.6bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥5.5bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥2.5bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥5.5bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥4.2bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.5bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥5.6bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.5bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.8bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.9bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.6bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.9bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥1.8bn | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥149.2bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥139.7bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥142.3bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥77.2bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥72.1bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥72.0bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥67.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥65.9bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥22.1bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥21.4bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥313.58 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥179.7 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥239.17 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥131.75 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥115.87 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 47.4% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 47.5% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥186m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥186m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥70m |
| jpcrp040300-q3r_E01268-000Industrial Materials Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥21.8bn |
| jpcrp040300-q3r_E01268-000Industrial Materials Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥21.7bn |
| jpcrp040300-q3r_E01268-000Industrial Materials Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥33m |
| jpcrp040300-q3r_E01268-000Industrial Materials Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.1bn |
| jpcrp040300-q3r_E01268-000Lifeline Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥45.2bn |
| jpcrp040300-q3r_E01268-000Lifeline Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥45.1bn |
| jpcrp040300-q3r_E01268-000Lifeline Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥86m |
| jpcrp040300-q3r_E01268-000Lifeline Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥2.8bn |
| jpcrp040300-q3r_E01268-000Machinery System Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥24.7bn |
| jpcrp040300-q3r_E01268-000Machinery System Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥24.6bn |
| jpcrp040300-q3r_E01268-000Machinery System Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥66m |
| jpcrp040300-q3r_E01268-000Machinery System Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥1.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥91.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥91.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥186m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥5.6bn |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-12-31 | −¥173m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-12-31 | −¥173m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | ¥40m |
| jpcrp040300-q3r_E01268-000Industrial Materials Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥18.7bn |
| jpcrp040300-q3r_E01268-000Industrial Materials Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥18.6bn |
| jpcrp040300-q3r_E01268-000Industrial Materials Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥12m |
| jpcrp040300-q3r_E01268-000Industrial Materials Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥648m |
| jpcrp040300-q3r_E01268-000Lifeline Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥43.4bn |
| jpcrp040300-q3r_E01268-000Lifeline Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥43.3bn |
| jpcrp040300-q3r_E01268-000Lifeline Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥77m |
| jpcrp040300-q3r_E01268-000Lifeline Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥2.1bn |
| jpcrp040300-q3r_E01268-000Machinery System Businessreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥14.7bn |
| jpcrp040300-q3r_E01268-000Machinery System Businessreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥14.6bn |
| jpcrp040300-q3r_E01268-000Machinery System Businessreportable segment | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥83m |
| jpcrp040300-q3r_E01268-000Machinery System Businessreportable segment | segment profit | 2021-04-01 → 2021-12-31 | −¥326m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥76.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥76.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-12-31 | ¥173m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.4bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 364
| Item | Context | Value | Unit |
|---|---|---|---|
| Liabilities and net assets | CurrentQuarterInstant | 149165000000 | JPY |
| Net sales | Prior1YTDDuration | 76581000000 | JPY |
| Net sales | CurrentYTDDuration | 91481000000 | JPY |
| Cost of sales | Prior1YTDDuration | 58583000000 | JPY |
| Cost of sales | CurrentYTDDuration | 69720000000 | JPY |
| Gross profit | Prior1YTDDuration | 17997000000 | JPY |
| Gross profit | CurrentYTDDuration | 21761000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 15544000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 16257000000 | JPY |
| Operating income | Prior1YTDDuration | 2452000000 | JPY |
| Operating income | CurrentYTDDuration | 5503000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 168000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 197000000 | JPY |
| Other noi | Prior1YTDDuration | 222000000 | JPY |
| Other noi | CurrentYTDDuration | 236000000 | JPY |
| Non operating income | Prior1YTDDuration | 391000000 | JPY |
| Non operating income | CurrentYTDDuration | 434000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 114000000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 115000000 | JPY |
| Fixed asset retirement expenses noe | Prior1YTDDuration | 69000000 | JPY |
| Fixed asset retirement expenses noe | CurrentYTDDuration | 114000000 | JPY |
| Other noe | Prior1YTDDuration | 135000000 | JPY |
| Other noe | CurrentYTDDuration | 176000000 | JPY |
| Non operating expenses | Prior1YTDDuration | 320000000 | JPY |
| Non operating expenses | CurrentYTDDuration | 406000000 | JPY |
| Ordinary income | Prior1YTDDuration | 2523000000 | JPY |
| Ordinary income | CurrentYTDDuration | 5531000000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 70000000 | JPY |
| Gain on reversal of provision for loss on disaster ei | Prior1YTDDuration | 0 | JPY |
| Gain on reversal of provision for loss on disaster ei | CurrentYTDDuration | - | JPY |
| Other ei | Prior1YTDDuration | - | JPY |
| Other ei | CurrentYTDDuration | 1000000 | JPY |
| Extraordinary income | Prior1YTDDuration | 0 | JPY |
| Extraordinary income | CurrentYTDDuration | 71000000 | JPY |
| Loss on valuation of golf club membership el | Prior1YTDDuration | - | JPY |
| Loss on valuation of golf club membership el | CurrentYTDDuration | 2000000 | JPY |
| Impairment loss el | Prior1YTDDuration | 41000000 | JPY |
| Impairment loss el | CurrentYTDDuration | - | JPY |
| Other el | Prior1YTDDuration | 14000000 | JPY |
| Other el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 56000000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 2000000 | JPY |
| Income before income taxes | Prior1YTDDuration | 2467000000 | JPY |
| Income before income taxes | CurrentYTDDuration | 5601000000 | JPY |
| Income taxes current | Prior1YTDDuration | 233000000 | JPY |
| Income taxes current | CurrentYTDDuration | 1374000000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 476000000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 321000000 | JPY |
| Income taxes | Prior1YTDDuration | 710000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |