Half-year report · Q2
5597.TEDINET S100U7IP
Period2024-01-01 → 2024-06-30
Filed2024-08-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 30
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥472m | 2024-01-01 → 2024-06-30 | Standalone | Net sales |
| Revenue | ¥1.3bn | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Operating income | −¥263m | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Ordinary income | −¥261m | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | −¥296m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Profit before tax | −¥261m | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Net income | −¥262m | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | −¥299m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Total assets | ¥1.4bn | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥1.8bn | at 2023-12-31 | Standalone | Assets |
| Total liabilities | ¥655m | at 2024-06-30 | Standalone | Liabilities |
| Total liabilities | ¥757m | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥766m | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥1.0bn | at 2023-12-31 | Standalone | Net assets |
| Cash and deposits | ¥1.1bn | at 2024-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.2bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.1bn | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥83m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | −¥320m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Investing cash flow | −¥19m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥31m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | −¥9m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.0bn | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥-66.57 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-90.35 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| Equity ratio | 53.9% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.6% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 3,939,051 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 3,939,051 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 287
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 18420000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 28627000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 23735000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 49216000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 53440000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 12045000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 7563000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 16884000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 18472000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 61764000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 28076000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 281731000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 188652000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 473240000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 464450000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 2043000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 2043000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 475283000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 466493000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 757014000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 655146000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 695682000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 695682000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 631654000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 631654000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | -299270000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | -561484000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 1028066000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 765851000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 1028066000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 765851000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 1785080000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 1420998000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 472455000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 280497000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 191957000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 454620000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -262662000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 3000 | JPY |
| Insurance income | CurrentYTDDuration_NonConsolidatedMember | 3498000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 1566000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 5068000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 1931000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration_NonConsolidatedMember | 1288000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 50000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 3270000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | -260864000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | -260864000 | JPY |
| Income taxes current | CurrentYTDDuration_NonConsolidatedMember | 1350000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 1350000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |