Half-year report · Q2

Period2024-01-01 → 2024-06-30
Filed2024-08-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 30
MetricValuePeriodScopeSource row
Revenue¥472m2024-01-01 → 2024-06-30StandaloneNet sales
Revenue¥1.3bn2023-01-01 → 2023-12-31StandaloneNet sales (5-year summary)
Operating income−¥263m2024-01-01 → 2024-06-30StandaloneOperating income
Ordinary income−¥261m2024-01-01 → 2024-06-30StandaloneOrdinary income
Ordinary income−¥296m2023-01-01 → 2023-12-31StandaloneOrdinary income loss (5-year summary)
Profit before tax−¥261m2024-01-01 → 2024-06-30StandaloneIncome before income taxes
Net income−¥262m2024-01-01 → 2024-06-30StandaloneProfit loss
Net income−¥299m2023-01-01 → 2023-12-31StandaloneNet income loss (5-year summary)
Total assets¥1.4bnat 2024-06-30StandaloneAssets
Total assets¥1.8bnat 2023-12-31StandaloneAssets
Total liabilities¥655mat 2024-06-30StandaloneLiabilities
Total liabilities¥757mat 2023-12-31StandaloneLiabilities
Net assets / equity¥766mat 2024-06-30StandaloneNet assets
Net assets / equity¥1.0bnat 2023-12-31StandaloneNet assets
Cash and deposits¥1.1bnat 2024-06-30StandaloneCash and deposits
Cash and deposits¥1.2bnat 2023-12-31StandaloneCash and deposits
Cash & equivalents¥1.1bnat 2024-06-30StandaloneCash and cash equivalents
Cash & equivalents¥1.2bnat 2023-12-31StandaloneCash and cash equivalents
Operating cash flow−¥83m2024-01-01 → 2024-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥320m2023-01-01 → 2023-12-31StandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥19m2024-01-01 → 2024-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥31m2023-01-01 → 2023-12-31StandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥9m2024-01-01 → 2024-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥1.0bn2023-01-01 → 2023-12-31StandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-66.572024-01-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-90.352023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
Equity ratio53.9%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.6%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued3,939,051at 2024-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,939,051at 2023-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 287
ItemContextValueUnit
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0279
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember100000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0253
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember75000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0190
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember50000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0126
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember50000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0126
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember50000
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0126
Number of shares heldCurrentQuarterInstant2301202
Shareholding ratioCurrentQuarterInstant0.5842
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember3936100
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember39361
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember2951
Number of shares issued shares voting rightsCurrentQuarterInstant3939051
Number of voting rights issued shares voting rightsCurrentQuarterInstant39361
Cash and depositsPrior1YearInstant_NonConsolidatedMember1222071000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember1110686000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant_NonConsolidatedMember395189000JPY
Notes and accounts receivable trade and contract assetsCurrentQuarterInstant_NonConsolidatedMember127848000JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember25881000JPY
Merchandise and finished goodsCurrentQuarterInstant_NonConsolidatedMember15010000JPY
Work in processPrior1YearInstant_NonConsolidatedMember1274000JPY
Work in processCurrentQuarterInstant_NonConsolidatedMember1785000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember2440000JPY
Raw materials and suppliesCurrentQuarterInstant_NonConsolidatedMember1422000JPY
Other caPrior1YearInstant_NonConsolidatedMember30920000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember56523000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember1677777000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember1313276000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember82902000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember84370000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember16363000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember11887000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember8036000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember11463000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember107303000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember107721000JPY
AssetsPrior1YearInstant_NonConsolidatedMember1785080000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember1420998000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember94771000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember38945000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember18420000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · operating cash flownon_consolidated 2024-01-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-06-30pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-06-30pass