Half-year report · Q2

Period2024-01-01 → 2024-06-30
Filed2024-08-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 30
MetricValuePeriodScopeSource row
Revenue¥472m2024-01-01 → 2024-06-30StandaloneNet sales
Revenue¥1.3bn2023-01-01 → 2023-12-31StandaloneNet sales (5-year summary)
Operating income−¥263m2024-01-01 → 2024-06-30StandaloneOperating income
Ordinary income−¥261m2024-01-01 → 2024-06-30StandaloneOrdinary income
Ordinary income−¥296m2023-01-01 → 2023-12-31StandaloneOrdinary income loss (5-year summary)
Profit before tax−¥261m2024-01-01 → 2024-06-30StandaloneIncome before income taxes
Net income−¥262m2024-01-01 → 2024-06-30StandaloneProfit loss
Net income−¥299m2023-01-01 → 2023-12-31StandaloneNet income loss (5-year summary)
Total assets¥1.4bnat 2024-06-30StandaloneAssets
Total assets¥1.8bnat 2023-12-31StandaloneAssets
Total liabilities¥655mat 2024-06-30StandaloneLiabilities
Total liabilities¥757mat 2023-12-31StandaloneLiabilities
Net assets / equity¥766mat 2024-06-30StandaloneNet assets
Net assets / equity¥1.0bnat 2023-12-31StandaloneNet assets
Cash and deposits¥1.1bnat 2024-06-30StandaloneCash and deposits
Cash and deposits¥1.2bnat 2023-12-31StandaloneCash and deposits
Cash & equivalents¥1.1bnat 2024-06-30StandaloneCash and cash equivalents
Cash & equivalents¥1.2bnat 2023-12-31StandaloneCash and cash equivalents
Operating cash flow−¥83m2024-01-01 → 2024-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow−¥320m2023-01-01 → 2023-12-31StandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥19m2024-01-01 → 2024-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥31m2023-01-01 → 2023-12-31StandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow−¥9m2024-01-01 → 2024-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥1.0bn2023-01-01 → 2023-12-31StandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-66.572024-01-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-90.352023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
Equity ratio53.9%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.6%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued3,939,051at 2024-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued3,939,051at 2023-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 287
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)太陽有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)石上 卓哉
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)野田 大輔
Number of submissionFilingDateInstant1
Net sales (5-year summary)CurrentYTDDuration_NonConsolidatedMember472455000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember1264574000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember-260864000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-295670000JPY
Net income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember-262214000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-299270000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)CurrentYTDDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Capital stock (5-year summary)CurrentQuarterInstant_NonConsolidatedMember695682000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember695682000JPY
Total number of issued shares (5-year summary)CurrentQuarterInstant_NonConsolidatedMember3939051
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember3939051
Net assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember765851000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember1028066000JPY
Total assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember1420998000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember1785080000JPY
Basic earnings loss per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-66.57
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-90.35
Diluted earnings per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)CurrentQuarterInstant_NonConsolidatedMember0.539
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.576
Net cash provided by used in operating activities (5-year summary)CurrentYTDDuration_NonConsolidatedMember-83473000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-320202000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYTDDuration_NonConsolidatedMember-19121000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember-30673000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYTDDuration_NonConsolidatedMember-8790000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration_NonConsolidatedMember1045643000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant_NonConsolidatedMember1110686000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember1222071000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember3939051
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember3939051
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant3939051
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant3939051
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember1490400
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.3783
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember150000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0380
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember113400
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0287
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember112200
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0284
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember110202

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · operating cash flownon_consolidated 2024-01-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-06-30pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-06-30pass