Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 22
MetricValuePeriodScopeSource row
Revenue¥268m2024-01-01 → 2024-03-31StandaloneNet sales
Revenue¥1.3bn2023-01-01 → 2023-12-31StandaloneNet sales (5-year summary)
Operating income−¥116m2024-01-01 → 2024-03-31StandaloneOperating income
Ordinary income−¥115m2024-01-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥296m2023-01-01 → 2023-12-31StandaloneOrdinary income loss (5-year summary)
Profit before tax−¥115m2024-01-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥116m2024-01-01 → 2024-03-31StandaloneProfit loss
Net income−¥299m2023-01-01 → 2023-12-31StandaloneNet income loss (5-year summary)
Total assets¥1.6bnat 2024-03-31StandaloneAssets
Total assets¥1.8bnat 2023-12-31StandaloneAssets
Total liabilities¥682mat 2024-03-31StandaloneLiabilities
Total liabilities¥757mat 2023-12-31StandaloneLiabilities
Net assets / equity¥912mat 2024-03-31StandaloneNet assets
Net assets / equity¥1.0bnat 2023-12-31StandaloneNet assets
Cash and deposits¥1.2bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥1.2bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥-29.342024-01-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-90.352023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
Equity ratio57.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.6%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued3,939,051at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,939,051at 2023-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 201
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)太陽有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)石上 卓哉  ㊞
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)野田 大輔  ㊞
Number of submissionFilingDateInstant1
Net sales (5-year summary)CurrentYTDDuration_NonConsolidatedMember268283000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember1264574000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember-114915000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-295670000JPY
Net income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember-115590000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember-299270000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)CurrentYTDDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Capital stock (5-year summary)CurrentQuarterInstant_NonConsolidatedMember695682000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember695682000JPY
Total number of issued shares (5-year summary)CurrentQuarterInstant_NonConsolidatedMember3939051
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember3939051
Net assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember912475000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember1028066000JPY
Total assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember1594594000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember1785080000JPY
Basic earnings loss per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-29.34
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-90.35
Diluted earnings per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)CurrentQuarterInstant_NonConsolidatedMember0.572
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.576
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember3939051
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember3939051
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant3939051
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant3939051
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember3938000
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember39380
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesLessThanOneUnitMember1051
Number of shares issued shares voting rightsCurrentQuarterInstant3939051
Number of voting rights issued shares voting rightsCurrentQuarterInstant39380
Cash and depositsPrior1YearInstant_NonConsolidatedMember1222071000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember1185136000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant_NonConsolidatedMember395189000JPY
Notes and accounts receivable trade and contract assetsCurrentQuarterInstant_NonConsolidatedMember269360000JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember25881000JPY
Merchandise and finished goodsCurrentQuarterInstant_NonConsolidatedMember14830000JPY
Work in processPrior1YearInstant_NonConsolidatedMember1274000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 9 of 9 passed
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass