Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 22
MetricValuePeriodScopeSource row
Revenue¥268m2024-01-01 → 2024-03-31StandaloneNet sales
Revenue¥1.3bn2023-01-01 → 2023-12-31StandaloneNet sales (5-year summary)
Operating income−¥116m2024-01-01 → 2024-03-31StandaloneOperating income
Ordinary income−¥115m2024-01-01 → 2024-03-31StandaloneOrdinary income
Ordinary income−¥296m2023-01-01 → 2023-12-31StandaloneOrdinary income loss (5-year summary)
Profit before tax−¥115m2024-01-01 → 2024-03-31StandaloneIncome before income taxes
Net income−¥116m2024-01-01 → 2024-03-31StandaloneProfit loss
Net income−¥299m2023-01-01 → 2023-12-31StandaloneNet income loss (5-year summary)
Total assets¥1.6bnat 2024-03-31StandaloneAssets
Total assets¥1.8bnat 2023-12-31StandaloneAssets
Total liabilities¥682mat 2024-03-31StandaloneLiabilities
Total liabilities¥757mat 2023-12-31StandaloneLiabilities
Net assets / equity¥912mat 2024-03-31StandaloneNet assets
Net assets / equity¥1.0bnat 2023-12-31StandaloneNet assets
Cash and deposits¥1.2bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥1.2bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥-29.342024-01-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-90.352023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
Equity ratio57.2%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio57.6%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued3,939,051at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,939,051at 2023-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 201
ItemContextValueUnit
Work in processCurrentQuarterInstant_NonConsolidatedMember1554000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember2440000JPY
Raw materials and suppliesCurrentQuarterInstant_NonConsolidatedMember2440000JPY
Other caPrior1YearInstant_NonConsolidatedMember30920000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember24265000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember1677777000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember1497587000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember82902000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember74854000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember16363000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember14125000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember8036000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember8026000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember107303000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember97007000JPY
AssetsPrior1YearInstant_NonConsolidatedMember1785080000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember1594594000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember94771000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember56924000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember18420000JPY
Current portion of long term loans payableCurrentQuarterInstant_NonConsolidatedMember18420000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember28627000JPY
Accounts payable otherCurrentQuarterInstant_NonConsolidatedMember19100000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember49216000JPY
Accrued expensesCurrentQuarterInstant_NonConsolidatedMember49478000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember12045000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember3781000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember16884000JPY
Provision for bonusesCurrentQuarterInstant_NonConsolidatedMember9107000JPY
Other clPrior1YearInstant_NonConsolidatedMember61764000JPY
Other clCurrentQuarterInstant_NonConsolidatedMember54416000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember281731000JPY
Current liabilitiesCurrentQuarterInstant_NonConsolidatedMember211230000JPY
Long term loans payablePrior1YearInstant_NonConsolidatedMember473240000JPY
Long term loans payableCurrentQuarterInstant_NonConsolidatedMember468845000JPY
Other nclPrior1YearInstant_NonConsolidatedMember2043000JPY
Other nclCurrentQuarterInstant_NonConsolidatedMember2043000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember475283000JPY
Noncurrent liabilitiesCurrentQuarterInstant_NonConsolidatedMember470888000JPY
LiabilitiesPrior1YearInstant_NonConsolidatedMember757014000JPY
LiabilitiesCurrentQuarterInstant_NonConsolidatedMember682119000JPY
Capital stockPrior1YearInstant_NonConsolidatedMember695682000JPY
Capital stockCurrentQuarterInstant_NonConsolidatedMember695682000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember631654000JPY
Capital surplusCurrentQuarterInstant_NonConsolidatedMember631654000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember-299270000JPY
Retained earningsCurrentQuarterInstant_NonConsolidatedMember-414860000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember1028066000JPY
Shareholders equityCurrentQuarterInstant_NonConsolidatedMember912475000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember1028066000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 9 of 9 passed
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass