Half-year report · Q2
5591.TEDINET S100U8AY
Period2024-01-01 → 2024-06-30
Filed2024-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥556m | 2024-01-01 → 2024-06-30 | Standalone | Net sales |
| Revenue | ¥930m | 2023-01-01 → 2023-12-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥392m | 2023-01-01 → 2023-06-30 | Standalone | Net sales |
| Operating income | ¥64m | 2024-01-01 → 2024-06-30 | Standalone | Operating income |
| Operating income | ¥65m | 2023-01-01 → 2023-06-30 | Standalone | Operating income |
| Ordinary income | ¥66m | 2024-01-01 → 2024-06-30 | Standalone | Ordinary income |
| Ordinary income | ¥162m | 2023-01-01 → 2023-12-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥66m | 2023-01-01 → 2023-06-30 | Standalone | Ordinary income |
| Profit before tax | ¥55m | 2024-01-01 → 2024-06-30 | Standalone | Income before income taxes |
| Profit before tax | ¥67m | 2023-01-01 → 2023-06-30 | Standalone | Income before income taxes |
| Net income | ¥39m | 2024-01-01 → 2024-06-30 | Standalone | Profit loss |
| Net income | ¥115m | 2023-01-01 → 2023-12-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥47m | 2023-01-01 → 2023-06-30 | Standalone | Profit loss |
| Total assets | ¥638m | at 2024-06-30 | Standalone | Assets |
| Total assets | ¥625m | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥429m | at 2023-06-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥179m | at 2024-06-30 | Standalone | Liabilities |
| Total liabilities | ¥209m | at 2023-12-31 | Standalone | Liabilities |
| Net assets / equity | ¥459m | at 2024-06-30 | Standalone | Net assets |
| Net assets / equity | ¥416m | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥250m | at 2023-06-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥259m | at 2024-06-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥280m | at 2023-12-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥260m | at 2024-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥283m | at 2023-12-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥201m | at 2023-06-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥228m | at 2022-12-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥8m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥13m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥5m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥19m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥45m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥23m | 2023-01-01 → 2023-06-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | ¥4m | 2024-01-01 → 2024-06-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥87m | 2023-01-01 → 2023-12-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥6.46 | 2024-01-01 → 2024-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥19.08 | 2023-01-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥7.82 | 2023-01-01 → 2023-06-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥6.26 | 2024-01-01 → 2024-06-30 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥18.52 | 2023-01-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 71.8% | at 2024-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 66.3% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.1% | at 2023-06-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 6,053,493 | at 2024-06-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,050,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 6,000,000 | at 2023-06-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 360
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 47236000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 532827000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 541957000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 432000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 5966000 | JPY |
| Copyright | Prior1YearInstant_NonConsolidatedMember | 4535000 | JPY |
| Copyright | CurrentQuarterInstant_NonConsolidatedMember | 4535000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | 23387000 | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 57247000 | JPY |
| Software in progress | Prior1YearInstant_NonConsolidatedMember | 35734000 | JPY |
| Software in progress | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 63657000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 61782000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 28037000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 28037000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 92126000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 95786000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 624954000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 637743000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 12457000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 19210000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 19286000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 7793000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 37001000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 41931000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 76129000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 56816000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 22469000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 18464000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 27981000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 16386000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 13923000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 18020000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 209249000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 178622000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 209249000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 178622000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 51760000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 53929000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 48760000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 50929000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 313790000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 352867000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 414310000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 457726000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 1395000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 1395000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 415705000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 459121000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 624954000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |