Half-year report · Q2

Period2024-01-01 → 2024-06-30
Filed2024-08-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 46
MetricValuePeriodScopeSource row
Revenue¥556m2024-01-01 → 2024-06-30StandaloneNet sales
Revenue¥930m2023-01-01 → 2023-12-31StandaloneNet sales (5-year summary)
Revenue¥392m2023-01-01 → 2023-06-30StandaloneNet sales
Operating income¥64m2024-01-01 → 2024-06-30StandaloneOperating income
Operating income¥65m2023-01-01 → 2023-06-30StandaloneOperating income
Ordinary income¥66m2024-01-01 → 2024-06-30StandaloneOrdinary income
Ordinary income¥162m2023-01-01 → 2023-12-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥66m2023-01-01 → 2023-06-30StandaloneOrdinary income
Profit before tax¥55m2024-01-01 → 2024-06-30StandaloneIncome before income taxes
Profit before tax¥67m2023-01-01 → 2023-06-30StandaloneIncome before income taxes
Net income¥39m2024-01-01 → 2024-06-30StandaloneProfit loss
Net income¥115m2023-01-01 → 2023-12-31StandaloneNet income loss (5-year summary)
Net income¥47m2023-01-01 → 2023-06-30StandaloneProfit loss
Total assets¥638mat 2024-06-30StandaloneAssets
Total assets¥625mat 2023-12-31StandaloneAssets
Total assets¥429mat 2023-06-30StandaloneTotal assets (5-year summary)
Total liabilities¥179mat 2024-06-30StandaloneLiabilities
Total liabilities¥209mat 2023-12-31StandaloneLiabilities
Net assets / equity¥459mat 2024-06-30StandaloneNet assets
Net assets / equity¥416mat 2023-12-31StandaloneNet assets
Net assets / equity¥250mat 2023-06-30StandaloneNet assets (5-year summary)
Cash and deposits¥259mat 2024-06-30StandaloneCash and deposits
Cash and deposits¥280mat 2023-12-31StandaloneCash and deposits
Cash & equivalents¥260mat 2024-06-30StandaloneCash and cash equivalents
Cash & equivalents¥283mat 2023-12-31StandaloneCash and cash equivalents
Cash & equivalents¥201mat 2023-06-30StandaloneCash and cash equivalents
Cash & equivalents¥228mat 2022-12-31dStandaloneCash and cash equivalents
Operating cash flow−¥8m2024-01-01 → 2024-06-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥13m2023-01-01 → 2023-12-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥5m2023-01-01 → 2023-06-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥19m2024-01-01 → 2024-06-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥45m2023-01-01 → 2023-12-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥23m2023-01-01 → 2023-06-30StandaloneNet cash provided by used in investment activities
Financing cash flow¥4m2024-01-01 → 2024-06-30StandaloneNet cash provided by used in financing activities
Financing cash flow¥87m2023-01-01 → 2023-12-31StandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥6.462024-01-01 → 2024-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥19.082023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥7.822023-01-01 → 2023-06-30StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥6.262024-01-01 → 2024-06-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥18.522023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio71.8%at 2024-06-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio66.3%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio58.1%at 2023-06-30StandaloneEquity to asset ratio (5-year summary)
Shares issued6,053,493at 2024-06-30StandaloneTotal number of issued shares (5-year summary)
Shares issued6,050,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued6,000,000at 2023-06-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 360
ItemContextValueUnit
Cash and cash equivalents (5-year summary)Prior1QuarterInstant_NonConsolidatedMember200673000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant_NonConsolidatedMember260201000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant_NonConsolidatedMember282500000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember6053493
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember6053493
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant6053493
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant6053493
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember1319950
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.2180
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember1140000
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.1883
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember459800
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0760
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember434900
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0718
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember405000
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0669
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember207000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0342
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember108000
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0178
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember99000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0164
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember81000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0134
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember59950
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0099
Number of shares heldCurrentQuarterInstant_No11MajorShareholdersMember59950
Shareholding ratioCurrentQuarterInstant_No11MajorShareholdersMember0.0099
Number of shares heldCurrentQuarterInstant4374550
Shareholding ratioCurrentQuarterInstant0.7226
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember6048900
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember60489
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember4593
Number of shares issued shares voting rightsCurrentQuarterInstant6053493
Number of voting rights issued shares voting rightsCurrentQuarterInstant60489
Cash and depositsPrior1YearInstant_NonConsolidatedMember279689000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember259352000JPY
Notes and accounts receivable trade and contract assets caPrior1YearInstant_NonConsolidatedMember221631000JPY
Notes and accounts receivable trade and contract assets caCurrentQuarterInstant_NonConsolidatedMember231453000JPY
Deposits paidPrior1YearInstant_NonConsolidatedMember2810000JPY
Deposits paidCurrentQuarterInstant_NonConsolidatedMember848000JPY
Work in processPrior1YearInstant_NonConsolidatedMember-JPY
Work in processCurrentQuarterInstant_NonConsolidatedMember3065000JPY
Other caPrior1YearInstant_NonConsolidatedMember28695000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-06-30pass
statement vs summary · operating cash flownon_consolidated 2023-01-01/2023-06-30pass
statement vs summary · operating cash flownon_consolidated 2024-01-01/2024-06-30pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-06-30pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-06-30pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-06-30pass