Half-year report · Q2
5590.TEDINET S100U7UH
Period2024-01-01 → 2024-06-30
Filed2024-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 43
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.7bn | 2024-01-01 → 2024-06-30 | Cons. | Net sales |
| Revenue | ¥3.7bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.8bn | 2023-01-01 → 2023-06-30 | Cons. | Net sales |
| Operating income | −¥259m | 2024-01-01 → 2024-06-30 | Cons. | Operating income |
| Operating income | −¥144m | 2023-01-01 → 2023-06-30 | Cons. | Operating income |
| Ordinary income | −¥204m | 2024-01-01 → 2024-06-30 | Cons. | Ordinary income |
| Ordinary income | −¥329m | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥152m | 2023-01-01 → 2023-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥213m | 2024-01-01 → 2024-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥152m | 2023-01-01 → 2023-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥216m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥348m | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥154m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥216m | 2024-01-01 → 2024-06-30 | Cons. | Profit loss |
| Net income | −¥154m | 2023-01-01 → 2023-06-30 | Cons. | Profit loss |
| Total assets | ¥31.8bn | at 2024-06-30 | Cons. | Assets |
| Total assets | ¥28.4bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥24.9bn | at 2023-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥24.9bn | at 2024-06-30 | Cons. | Liabilities |
| Total liabilities | ¥21.3bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥6.9bn | at 2024-06-30 | Cons. | Net assets |
| Net assets / equity | ¥7.1bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥6.3bn | at 2023-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥30.1bn | at 2024-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥26.5bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥30.1bn | at 2024-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥26.5bn | at 2023-12-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥23.2bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥19.7bn | at 2022-12-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.6bn | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥6.0bn | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥3.5bn | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥136m | 2024-01-01 → 2024-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥187m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥118m | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥934m | 2023-01-01 → 2023-12-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥300,000 | 2023-01-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-12.93 | 2024-01-01 → 2024-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-21.51 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-9.66 | 2023-01-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 21.7% | at 2024-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.9% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 25.4% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 375
| Item | Context | Value | Unit |
|---|---|---|---|
| Property plant and equipment | Prior1YearInstant | 34021000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 30179000 | JPY |
| Software | Prior1YearInstant | 644292000 | JPY |
| Software | CurrentQuarterInstant | 539122000 | JPY |
| Software in progress | Prior1YearInstant | 70058000 | JPY |
| Software in progress | CurrentQuarterInstant | 149705000 | JPY |
| Goodwill | Prior1YearInstant | 11704000 | JPY |
| Goodwill | CurrentQuarterInstant | 7766000 | JPY |
| Intangible assets | Prior1YearInstant | 726054000 | JPY |
| Intangible assets | CurrentQuarterInstant | 696593000 | JPY |
| Investments and other assets | Prior1YearInstant | 378571000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 434769000 | JPY |
| Noncurrent assets | Prior1YearInstant | 1138647000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 1161542000 | JPY |
| Assets | Prior1YearInstant | 28355658000 | JPY |
| Assets | CurrentQuarterInstant | 31777610000 | JPY |
| Accounts payable trade | Prior1YearInstant | 105355000 | JPY |
| Accounts payable trade | CurrentQuarterInstant | 91406000 | JPY |
| Accounts payable other | Prior1YearInstant | 172300000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 121076000 | JPY |
| Accrued expenses | Prior1YearInstant | 129187000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 100815000 | JPY |
| Income taxes payable | Prior1YearInstant | 47948000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 47470000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 98858000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 19873000 | JPY |
| Contract liabilities | Prior1YearInstant | 1411000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 14553000 | JPY |
| Deposits received | Prior1YearInstant | 20733123000 | JPY |
| Deposits received | CurrentQuarterInstant | 24465881000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 23314000 | JPY |
| Other cl | Prior1YearInstant | - | JPY |
| Other cl | CurrentQuarterInstant | 2620000 | JPY |
| Current liabilities | Prior1YearInstant | 21288185000 | JPY |
| Current liabilities | CurrentQuarterInstant | 24887011000 | JPY |
| Liabilities | Prior1YearInstant | 21288185000 | JPY |
| Liabilities | CurrentQuarterInstant | 24887011000 | JPY |
| Capital stock | Prior1YearInstant | 4451270000 | JPY |
| Capital stock | CurrentQuarterInstant | 4451270000 | JPY |
| Capital surplus | Prior1YearInstant | 7686800000 | JPY |
| Capital surplus | CurrentQuarterInstant | 7686800000 | JPY |
| Retained earnings | Prior1YearInstant | -5140460000 | JPY |
| Retained earnings | CurrentQuarterInstant | -5356053000 | JPY |
| Shareholders equity | Prior1YearInstant | 6997609000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 6782016000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 69862000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 108583000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 69862000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 108583000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |