Half-year report · Q2

Period2024-01-01 → 2024-06-30
Filed2024-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 43
MetricValuePeriodScopeSource row
Revenue¥1.7bn2024-01-01 → 2024-06-30Cons.Net sales
Revenue¥3.7bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥1.8bn2023-01-01 → 2023-06-30Cons.Net sales
Operating income−¥259m2024-01-01 → 2024-06-30Cons.Operating income
Operating income−¥144m2023-01-01 → 2023-06-30Cons.Operating income
Ordinary income−¥204m2024-01-01 → 2024-06-30Cons.Ordinary income
Ordinary income−¥329m2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥152m2023-01-01 → 2023-06-30Cons.Ordinary income
Profit before tax−¥213m2024-01-01 → 2024-06-30Cons.Income before income taxes
Profit before tax−¥152m2023-01-01 → 2023-06-30Cons.Income before income taxes
Net income (owners)−¥216m2024-01-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥348m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥154m2023-01-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income−¥216m2024-01-01 → 2024-06-30Cons.Profit loss
Net income−¥154m2023-01-01 → 2023-06-30Cons.Profit loss
Total assets¥31.8bnat 2024-06-30Cons.Assets
Total assets¥28.4bnat 2023-12-31Cons.Assets
Total assets¥24.9bnat 2023-06-30Cons.Total assets (5-year summary)
Total liabilities¥24.9bnat 2024-06-30Cons.Liabilities
Total liabilities¥21.3bnat 2023-12-31Cons.Liabilities
Net assets / equity¥6.9bnat 2024-06-30Cons.Net assets
Net assets / equity¥7.1bnat 2023-12-31Cons.Net assets
Net assets / equity¥6.3bnat 2023-06-30Cons.Net assets (5-year summary)
Cash and deposits¥30.1bnat 2024-06-30Cons.Cash and deposits
Cash and deposits¥26.5bnat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥30.1bnat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥26.5bnat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥23.2bnat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥19.7bnat 2022-12-31dCons.Cash and cash equivalents
Operating cash flow¥3.6bn2024-01-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Operating cash flow¥6.0bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥3.5bn2023-01-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥136m2024-01-01 → 2024-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥187m2023-01-01 → 2023-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥118m2023-01-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥934m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥300,0002023-01-01 → 2023-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-12.932024-01-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-21.512023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-9.662023-01-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio21.7%at 2024-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio24.9%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio25.4%at 2023-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 375
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember2051200
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.1230
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember1039800
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0624
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember957600
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0574
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember818100
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0491
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember700000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0420
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember667200
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0400
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember600000
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0360
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember600000
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0360
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember592400
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0355
Number of shares heldCurrentQuarterInstant11343300
Shareholding ratioCurrentQuarterInstant0.6802
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember16675500
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember166755
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember1300
Number of shares issued shares voting rightsCurrentQuarterInstant16676800
Number of voting rights issued shares voting rightsCurrentQuarterInstant166755
Cash and depositsPrior1YearInstant26522224000JPY
Cash and depositsCurrentQuarterInstant30068415000JPY
Accounts receivable tradePrior1YearInstant510896000JPY
Accounts receivable tradeCurrentQuarterInstant188698000JPY
Contract assetsPrior1YearInstant-JPY
Contract assetsCurrentQuarterInstant11001000JPY
Trust beneficiary right ioaPrior1YearInstant1568000JPY
Trust beneficiary right ioaCurrentQuarterInstant1568000JPY
MerchandisePrior1YearInstant5465000JPY
MerchandiseCurrentQuarterInstant1204000JPY
SuppliesPrior1YearInstant13311000JPY
SuppliesCurrentQuarterInstant28796000JPY
Advance payments tradePrior1YearInstant2140000JPY
Advance payments tradeCurrentQuarterInstant53275000JPY
Prepaid expensesPrior1YearInstant55399000JPY
Prepaid expensesCurrentQuarterInstant48600000JPY
Other caPrior1YearInstant106004000JPY
Other caCurrentQuarterInstant214506000JPY
Current assetsPrior1YearInstant27217011000JPY
Current assetsCurrentQuarterInstant30616068000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-06-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-06-30pass
statement vs summary · revenueconsolidated 2024-01-01/2024-06-30pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-06-30pass