Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 21
MetricValuePeriodScopeSource row
Revenue¥827m2024-01-01 → 2024-03-31Cons.Net sales
Revenue¥3.7bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Operating income−¥159m2024-01-01 → 2024-03-31Cons.Operating income
Ordinary income−¥164m2024-01-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥329m2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Profit before tax−¥164m2024-01-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)−¥165m2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥348m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥165m2024-01-01 → 2024-03-31Cons.Profit loss
Total assets¥30.5bnat 2024-03-31Cons.Assets
Total assets¥28.4bnat 2023-12-31Cons.Assets
Total liabilities¥23.6bnat 2024-03-31Cons.Liabilities
Total liabilities¥21.3bnat 2023-12-31Cons.Liabilities
Net assets / equity¥6.9bnat 2024-03-31Cons.Net assets
Net assets / equity¥7.1bnat 2023-12-31Cons.Net assets
Cash and deposits¥28.7bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥26.5bnat 2023-12-31Cons.Cash and deposits
EPS (basic)¥-9.92024-01-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-21.512023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio22.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio24.9%at 2023-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 215
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)太陽有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)島津 慎一郎  印
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)尾形 隆紀   印
Number of submissionFilingDateInstant1
Net sales (5-year summary)CurrentYTDDuration826536000JPY
Net sales (5-year summary)Prior1YearDuration3720710000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration-163673000JPY
Ordinary income loss (5-year summary)Prior1YearDuration-329077000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration-165027000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-347688000JPY
Comprehensive income (5-year summary)CurrentYTDDuration-146180000JPY
Comprehensive income (5-year summary)Prior1YearDuration-329289000JPY
Net assets (5-year summary)CurrentQuarterInstant6921292000JPY
Net assets (5-year summary)Prior1YearInstant7067472000JPY
Total assets (5-year summary)CurrentQuarterInstant30544429000JPY
Total assets (5-year summary)Prior1YearInstant28355658000JPY
Basic earnings loss per share (5-year summary)CurrentYTDDuration-9.90
Basic earnings loss per share (5-year summary)Prior1YearDuration-21.51
Diluted earnings per share (5-year summary)CurrentYTDDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.227
Equity to asset ratio (5-year summary)Prior1YearInstant0.249
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember16676800
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember16676800
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant16676800
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant16676800
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember16676000
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember166760
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember800
Number of shares issued shares voting rightsCurrentQuarterInstant16676800
Number of voting rights issued shares voting rightsCurrentQuarterInstant166760
Cash and depositsPrior1YearInstant26522224000JPY
Cash and depositsCurrentQuarterInstant28712660000JPY
Accounts receivable tradePrior1YearInstant510896000JPY
Accounts receivable tradeCurrentQuarterInstant453241000JPY
Contract assetsPrior1YearInstant-JPY
Contract assetsCurrentQuarterInstant8204000JPY
Trust beneficiary right ioaPrior1YearInstant1568000JPY
Trust beneficiary right ioaCurrentQuarterInstant1568000JPY
MerchandisePrior1YearInstant5465000JPY
MerchandiseCurrentQuarterInstant7627000JPY
Work in processPrior1YearInstant-JPY
Work in processCurrentQuarterInstant2662000JPY
SuppliesPrior1YearInstant13311000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass