Quarterly report · Q1

Period2024-01-01 → 2024-03-31
Filed2024-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks10 of 10 passed
Key figures · 21
MetricValuePeriodScopeSource row
Revenue¥827m2024-01-01 → 2024-03-31Cons.Net sales
Revenue¥3.7bn2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Operating income−¥159m2024-01-01 → 2024-03-31Cons.Operating income
Ordinary income−¥164m2024-01-01 → 2024-03-31Cons.Ordinary income
Ordinary income−¥329m2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Profit before tax−¥164m2024-01-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)−¥165m2024-01-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥348m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥165m2024-01-01 → 2024-03-31Cons.Profit loss
Total assets¥30.5bnat 2024-03-31Cons.Assets
Total assets¥28.4bnat 2023-12-31Cons.Assets
Total liabilities¥23.6bnat 2024-03-31Cons.Liabilities
Total liabilities¥21.3bnat 2023-12-31Cons.Liabilities
Net assets / equity¥6.9bnat 2024-03-31Cons.Net assets
Net assets / equity¥7.1bnat 2023-12-31Cons.Net assets
Cash and deposits¥28.7bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥26.5bnat 2023-12-31Cons.Cash and deposits
EPS (basic)¥-9.92024-01-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-21.512023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio22.7%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio24.9%at 2023-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 215
ItemContextValueUnit
SuppliesCurrentQuarterInstant30542000JPY
Advance payments tradePrior1YearInstant2140000JPY
Advance payments tradeCurrentQuarterInstant2205000JPY
Prepaid expensesPrior1YearInstant55399000JPY
Prepaid expensesCurrentQuarterInstant54568000JPY
Other caPrior1YearInstant106004000JPY
Other caCurrentQuarterInstant133319000JPY
Current assetsPrior1YearInstant27217011000JPY
Current assetsCurrentQuarterInstant29406600000JPY
Property plant and equipmentPrior1YearInstant34021000JPY
Property plant and equipmentCurrentQuarterInstant32453000JPY
SoftwarePrior1YearInstant644292000JPY
SoftwareCurrentQuarterInstant595325000JPY
Software in progressPrior1YearInstant70058000JPY
Software in progressCurrentQuarterInstant112530000JPY
GoodwillPrior1YearInstant11704000JPY
GoodwillCurrentQuarterInstant9786000JPY
Intangible assetsPrior1YearInstant726054000JPY
Intangible assetsCurrentQuarterInstant717642000JPY
Investments and other assetsPrior1YearInstant378571000JPY
Investments and other assetsCurrentQuarterInstant387732000JPY
Noncurrent assetsPrior1YearInstant1138647000JPY
Noncurrent assetsCurrentQuarterInstant1137828000JPY
AssetsPrior1YearInstant28355658000JPY
AssetsCurrentQuarterInstant30544429000JPY
Accounts payable tradePrior1YearInstant105355000JPY
Accounts payable tradeCurrentQuarterInstant108958000JPY
Accounts payable otherPrior1YearInstant172300000JPY
Accounts payable otherCurrentQuarterInstant156682000JPY
Accrued expensesPrior1YearInstant129187000JPY
Accrued expensesCurrentQuarterInstant103840000JPY
Income taxes payablePrior1YearInstant47948000JPY
Income taxes payableCurrentQuarterInstant23735000JPY
Accrued consumption taxesPrior1YearInstant98858000JPY
Accrued consumption taxesCurrentQuarterInstant39821000JPY
Contract liabilitiesPrior1YearInstant1411000JPY
Contract liabilitiesCurrentQuarterInstant17852000JPY
Deposits receivedPrior1YearInstant20733123000JPY
Deposits receivedCurrentQuarterInstant23159117000JPY
Provision for bonusesPrior1YearInstant-JPY
Provision for bonusesCurrentQuarterInstant13128000JPY
Current liabilitiesPrior1YearInstant21288185000JPY
Current liabilitiesCurrentQuarterInstant23623136000JPY
LiabilitiesPrior1YearInstant21288185000JPY
LiabilitiesCurrentQuarterInstant23623136000JPY
Capital stockPrior1YearInstant4451270000JPY
Capital stockCurrentQuarterInstant4451270000JPY
Capital surplusPrior1YearInstant7686800000JPY
Capital surplusCurrentQuarterInstant7686800000JPY
Retained earningsPrior1YearInstant-5140460000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identityconsolidated 2023-12-31pass rounding
balance sheet identityconsolidated 2024-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass