Half-year report · HY

Period2025-06-01 → 2025-11-30
Filed2026-01-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥964m2025-06-01 → 2025-11-30StandaloneNet sales
Revenue¥1.6bn2024-06-01 → 2025-05-31StandaloneNet sales (5-year summary)
Revenue¥780m2024-06-01 → 2024-11-30StandaloneNet sales
Operating income¥207m2025-06-01 → 2025-11-30StandaloneOperating income
Operating income¥222m2024-06-01 → 2024-11-30StandaloneOperating income
Ordinary income¥210m2025-06-01 → 2025-11-30StandaloneOrdinary income
Ordinary income¥408m2024-06-01 → 2025-05-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥221m2024-06-01 → 2024-11-30StandaloneOrdinary income
Profit before tax¥210m2025-06-01 → 2025-11-30StandaloneIncome before income taxes
Profit before tax¥221m2024-06-01 → 2024-11-30StandaloneIncome before income taxes
Net income¥142m2025-06-01 → 2025-11-30StandaloneProfit loss
Net income¥282m2024-06-01 → 2025-05-31StandaloneNet income loss (5-year summary)
Net income¥152m2024-06-01 → 2024-11-30StandaloneProfit loss
Total assets¥2.2bnat 2025-11-30StandaloneAssets
Total assets¥2.2bnat 2025-05-31StandaloneAssets
Total assets¥1.8bnat 2024-11-30StandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2025-11-30StandaloneLiabilities
Total liabilities¥1.3bnat 2025-05-31StandaloneLiabilities
Net assets / equity¥1.0bnat 2025-11-30StandaloneNet assets
Net assets / equity¥902mat 2025-05-31StandaloneNet assets
Net assets / equity¥772mat 2024-11-30StandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2025-11-30StandaloneCash and deposits
Cash and deposits¥1.2bnat 2025-05-31StandaloneCash and deposits
Cash & equivalents¥1.3bnat 2025-11-30StandaloneCash and cash equivalents
Cash & equivalents¥1.2bnat 2025-05-31StandaloneCash and cash equivalents
Cash & equivalents¥1.0bnat 2024-11-30StandaloneCash and cash equivalents
Cash & equivalents¥1.0bnat 2024-05-31vStandaloneCash and cash equivalents
Operating cash flow¥292m2025-06-01 → 2025-11-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥387m2024-06-01 → 2025-05-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥139m2024-06-01 → 2024-11-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥113m2025-06-01 → 2025-11-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥214m2024-06-01 → 2025-05-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥98m2024-06-01 → 2024-11-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥20m2025-06-01 → 2025-11-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥47m2024-06-01 → 2025-05-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥22m2024-06-01 → 2024-11-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥27.892025-06-01 → 2025-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥55.622024-06-01 → 2025-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.072024-06-01 → 2024-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥27.612025-06-01 → 2025-11-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥54.872024-06-01 → 2025-05-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥29.642024-06-01 → 2024-11-30StandaloneDiluted earnings per share (5-year summary)
Equity ratio46.7%at 2025-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.2%at 2025-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.9%at 2024-11-30StandaloneEquity to asset ratio (5-year summary)
Shares issued5,090,202at 2025-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,068,159at 2025-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,067,326at 2024-11-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 371
ItemContextValueUnit
Regulations in accordance with which financial statements have been prepared financial informationInterimDurationText · Plus
Type1 semi annual financial statements financial informationInterimDurationText · Plus
Note on independent audit financial informationInterimDurationText · Plus
Description of fact that consolidated financial statements have not been prepared financial informationInterimDuration
Original text (Japanese) 当社は子会社がありませんので、中間連結財務諸表を作成しておりません。
Type1 semi annual balance sheet (text)InterimDurationText · Plus
Type1 semi annual statement of income (text)InterimDurationText · Plus
Type1 semi annual statement of cash flows (text)InterimDurationText · Plus
Notes accounting treatments specific to semi annual financial statements type1 semi annual financial statements (text)InterimDurationText · Plus
Major components of selling general and administrative expenses (text)InterimDuration_NonConsolidatedMemberText · Plus
Reconciliation of ending balance of cash and cash equivalents with account balances per balance sheet (text)InterimDuration_NonConsolidatedMemberText · Plus
Notes regarding dividend (text)Prior1InterimDuration_NonConsolidatedMemberText · Plus
Notes when there is significant changes in amounts of equity (text)Prior1InterimDuration_NonConsolidatedMemberText · Plus
Notes regarding dividend (text)InterimDuration_NonConsolidatedMemberText · Plus
Notes when there is significant changes in amounts of equity (text)InterimDuration_NonConsolidatedMemberText · Plus
Notes segment information etc type1 semi annual financial statements (text)InterimDurationText · Plus
Description of fact that companys business comprises single segmentInterimDuration_NonConsolidatedMember
Original text (Japanese) 当社の事業は教育サービス事業の単一セグメントであるため、セグメント情報の記載は省略しております。
Notes revenue recognition semi annual financial statements (text)InterimDurationText · Plus
Notes per share information semi annual financial statements (text)InterimDurationText · Plus
Notes significant events after reporting period semi annual financial statements (text)InterimDurationText · Plus
Other information financial statements etc (text)InterimDurationText · Plus
Information about company which provides guarantee to reporting company (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-05-31pass
balance sheet identitynon_consolidated 2025-11-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-05-31pass
statement vs summary · net assetsnon_consolidated 2025-11-30pass
statement vs summary · operating cash flownon_consolidated 2024-06-01/2024-11-30pass
statement vs summary · operating cash flownon_consolidated 2025-06-01/2025-11-30pass
statement vs summary · revenuenon_consolidated 2024-06-01/2024-11-30pass
statement vs summary · revenuenon_consolidated 2025-06-01/2025-11-30pass
statement vs summary · total assetsnon_consolidated 2025-05-31pass
statement vs summary · total assetsnon_consolidated 2025-11-30pass