Tokyo Tape
Sign in
← Globee

Half-year report · HY

5575.TEDINET S100XFMJ
Period2025-06-01 → 2025-11-30
Filed2026-01-14
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥964m2025-06-01 → 2025-11-30StandaloneNet sales
Revenue¥1.6bn2024-06-01 → 2025-05-31StandaloneNet sales (5-year summary)
Revenue¥780m2024-06-01 → 2024-11-30StandaloneNet sales
Operating income¥207m2025-06-01 → 2025-11-30StandaloneOperating income
Operating income¥222m2024-06-01 → 2024-11-30StandaloneOperating income
Ordinary income¥210m2025-06-01 → 2025-11-30StandaloneOrdinary income
Ordinary income¥408m2024-06-01 → 2025-05-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥221m2024-06-01 → 2024-11-30StandaloneOrdinary income
Profit before tax¥210m2025-06-01 → 2025-11-30StandaloneIncome before income taxes
Profit before tax¥221m2024-06-01 → 2024-11-30StandaloneIncome before income taxes
Net income¥142m2025-06-01 → 2025-11-30StandaloneProfit loss
Net income¥282m2024-06-01 → 2025-05-31StandaloneNet income loss (5-year summary)
Net income¥152m2024-06-01 → 2024-11-30StandaloneProfit loss
Total assets¥2.2bnat 2025-11-30StandaloneAssets
Total assets¥2.2bnat 2025-05-31StandaloneAssets
Total assets¥1.8bnat 2024-11-30StandaloneTotal assets (5-year summary)
Total liabilities¥1.2bnat 2025-11-30StandaloneLiabilities
Total liabilities¥1.3bnat 2025-05-31StandaloneLiabilities
Net assets / equity¥1.0bnat 2025-11-30StandaloneNet assets
Net assets / equity¥902mat 2025-05-31StandaloneNet assets
Net assets / equity¥772mat 2024-11-30StandaloneNet assets (5-year summary)
Cash and deposits¥1.3bnat 2025-11-30StandaloneCash and deposits
Cash and deposits¥1.2bnat 2025-05-31StandaloneCash and deposits
Cash & equivalents¥1.3bnat 2025-11-30StandaloneCash and cash equivalents
Cash & equivalents¥1.2bnat 2025-05-31StandaloneCash and cash equivalents
Cash & equivalents¥1.0bnat 2024-11-30StandaloneCash and cash equivalents
Cash & equivalents¥1.0bnat 2024-05-31vStandaloneCash and cash equivalents
Operating cash flow¥292m2025-06-01 → 2025-11-30StandaloneNet cash provided by used in operating activities
Operating cash flow¥387m2024-06-01 → 2025-05-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥139m2024-06-01 → 2024-11-30StandaloneNet cash provided by used in operating activities
Investing cash flow−¥113m2025-06-01 → 2025-11-30StandaloneNet cash provided by used in investment activities
Investing cash flow−¥214m2024-06-01 → 2025-05-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥98m2024-06-01 → 2024-11-30StandaloneNet cash provided by used in investment activities
Financing cash flow−¥20m2025-06-01 → 2025-11-30StandaloneNet cash provided by used in financing activities
Financing cash flow−¥47m2024-06-01 → 2025-05-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥22m2024-06-01 → 2024-11-30StandaloneNet cash provided by used in financing activities
EPS (basic)¥27.892025-06-01 → 2025-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥55.622024-06-01 → 2025-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.072024-06-01 → 2024-11-30StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥27.612025-06-01 → 2025-11-30StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥54.872024-06-01 → 2025-05-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥29.642024-06-01 → 2024-11-30StandaloneDiluted earnings per share (5-year summary)
Equity ratio46.7%at 2025-11-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.2%at 2025-05-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio42.9%at 2024-11-30StandaloneEquity to asset ratio (5-year summary)
Shares issued5,090,202at 2025-11-30StandaloneTotal number of issued shares (5-year summary)
Shares issued5,068,159at 2025-05-31StandaloneTotal number of issued shares (5-year summary)
Shares issued5,067,326at 2024-11-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 371
ItemContextValueUnit
Next fiscal year start dateFilingDateInstant－
End date of quarterly or semi annual period of next fiscal yearFilingDateInstant－
Amendment flagFilingDateInstantfalse
Identification of document subject to amendmentFilingDateInstant－
Report amendment flagFilingDateInstantfalse
Xbrl amendment flagFilingDateInstantfalse
Business results of reporting company (text)FilingDateInstantText · Plus
Description of business (text)FilingDateInstantText · Plus
Business risks (text)FilingDateInstantText · Plus
Management analysis of financial position operating results and cash flows (text)FilingDateInstantText · Plus
Critical contracts (text)FilingDateInstantText · Plus
Total number of shares (text)FilingDateInstantText · Plus
Issued shares total number of shares etc (text)FilingDateInstantText · Plus
Class issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember
Original text (Japanese)普通株式
Name of financial instruments exchange on which securities are listed or authorized financial instruments business association to which securities are registeredFilingDateInstant_OrdinaryShareMember
Original text (Japanese)東京証券取引所グロース市場
Description issued shares total number of shares etcFilingDateInstant_OrdinaryShareMemberText · Plus
Details of employee share option program (text)FilingDateInstantText · Plus
Other information on share acquisition rights (text)FilingDateInstantText · Plus
Exercises etc of moving strike convertible bonds etc (text)FilingDateInstantText · Plus
Changes in number of issued shares stated capital etc (text)FilingDateInstantText · Plus
Major shareholders (text)FilingDateInstantText · Plus
Name major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)幾嶋　研三郎
Address major shareholdersInterimInstant_No1MajorShareholdersMember
Original text (Japanese)東京都港区
Name major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)株式会社日本カストディ銀行（信託口）
Address major shareholdersInterimInstant_No2MajorShareholdersMember
Original text (Japanese)東京都中央区晴海１丁目８－１２
Name major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)上赤　一馬
Address major shareholdersInterimInstant_No3MajorShareholdersMember
Original text (Japanese)東京都港区
Name major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)株式会社ＳＢＩ証券
Address major shareholdersInterimInstant_No4MajorShareholdersMember
Original text (Japanese)東京都港区六本木１丁目６番１号
Name major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)株式会社としすみ
Address major shareholdersInterimInstant_No5MajorShareholdersMember
Original text (Japanese)東京都渋谷区広尾５丁目４番１２号
Name major shareholdersInterimInstant_No6MajorShareholdersMemberText · Plus
Address major shareholdersInterimInstant_No6MajorShareholdersMemberText · Plus
Name major shareholdersInterimInstant_No7MajorShareholdersMember
Original text (Japanese)ＲＥ ＦＵＮＤ １０７－ＣＬＩＥＮＴ ＡＣ（常任代理人　シティバンク、エヌ・エイ東京支店　カストディ業務部長　石川　潤）
Address major shareholdersInterimInstant_No7MajorShareholdersMemberText · Plus
Name major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)指田　恭平
Address major shareholdersInterimInstant_No8MajorShareholdersMember
Original text (Japanese)東京都港区
Name major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)楽天証券株式会社共有口
Address major shareholdersInterimInstant_No9MajorShareholdersMember
Original text (Japanese)東京都港区南青山２丁目６番２１号
Name major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)足立　雅美千
Address major shareholdersInterimInstant_No10MajorShareholdersMember
Original text (Japanese)神奈川県横浜市戸塚区
Issued shares voting rights (text)FilingDateInstantText · Plus
Description issued shares voting rightsInterimInstant_SharesWithNoVotingRightsMember－
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember－
Description issued shares voting rightsInterimInstant_SharesWithRestrictedVotingRightsOtherMember－
Description issued shares voting rightsInterimInstant_SharesWithFullVotingRightsTreasurySharesEtcMember－
Description issued shares voting rightsInterimInstant_SharesWithFullVotingRightsOtherMember
Original text (Japanese)完全議決権株式であり、権利内容に何ら限定のない当社における標準となる株式です。なお、単元株式数は100株です。
Description issued shares voting rightsInterimInstant_SharesLessThanOneUnitMember－
Treasury shares etc (text)FilingDateInstantText · Plus
Information about officers (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identitynon_consolidated 2025-05-31pass
balance sheet identitynon_consolidated 2025-11-30pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2025-05-31pass
statement vs summary · net assetsnon_consolidated 2025-11-30pass
statement vs summary · operating cash flownon_consolidated 2024-06-01/2024-11-30pass
statement vs summary · operating cash flownon_consolidated 2025-06-01/2025-11-30pass
statement vs summary · revenuenon_consolidated 2024-06-01/2024-11-30pass
statement vs summary · revenuenon_consolidated 2025-06-01/2025-11-30pass
statement vs summary · total assetsnon_consolidated 2025-05-31pass
statement vs summary · total assetsnon_consolidated 2025-11-30pass