Quarterly report · Q1

Period2023-06-01 → 2023-08-31
Filed2023-10-13
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 23
MetricValuePeriodScopeSource row
Revenue¥294m2023-06-01 → 2023-08-31StandaloneNet sales
Revenue¥948m2022-06-01 → 2023-05-31StandaloneNet sales (5-year summary)
Operating income¥80m2023-06-01 → 2023-08-31StandaloneOperating income
Ordinary income¥80m2023-06-01 → 2023-08-31StandaloneOrdinary income
Ordinary income¥242m2022-06-01 → 2023-05-31StandaloneOrdinary income loss (5-year summary)
Profit before tax¥80m2023-06-01 → 2023-08-31StandaloneIncome before income taxes
Net income¥53m2023-06-01 → 2023-08-31StandaloneProfit loss
Net income¥172m2022-06-01 → 2023-05-31StandaloneNet income loss (5-year summary)
Total assets¥1.1bnat 2023-08-31StandaloneAssets
Total assets¥1.0bnat 2023-05-31StandaloneAssets
Total liabilities¥677mat 2023-08-31StandaloneLiabilities
Total liabilities¥764mat 2023-05-31StandaloneLiabilities
Net assets / equity¥443mat 2023-08-31StandaloneNet assets
Net assets / equity¥273mat 2023-05-31StandaloneNet assets
Cash and deposits¥591mat 2023-08-31StandaloneCash and deposits
Cash and deposits¥549mat 2023-05-31StandaloneCash and deposits
EPS (basic)¥10.592023-06-01 → 2023-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.32022-06-01 → 2023-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥10.32023-06-01 → 2023-08-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio39.5%at 2023-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio26.3%at 2023-05-31StandaloneEquity to asset ratio (5-year summary)
Shares issued4,996,800at 2023-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,886,000at 2023-05-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 216
ItemContextValueUnit
Independent auditors report non consolidated (text)FilingDateInstantText · Plus
Audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)太陽有限責任監査法人
Cpa1 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)島 津 慎一郎 ㊞
Cpa2 audit firm1 non consolidatedFilingDateInstant
Original text (Japanese)上 原 啓 輔 ㊞
Number of submissionFilingDateInstant1
Net sales (5-year summary)CurrentYTDDuration_NonConsolidatedMember294407000JPY
Net sales (5-year summary)Prior1YearDuration_NonConsolidatedMember947668000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember79670000JPY
Ordinary income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember241772000JPY
Net income loss (5-year summary)CurrentYTDDuration_NonConsolidatedMember52770000JPY
Net income loss (5-year summary)Prior1YearDuration_NonConsolidatedMember172479000JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)CurrentYTDDuration_NonConsolidatedMember-JPY
Equity in earnings losses of affiliates if equity method is applied (5-year summary)Prior1YearDuration_NonConsolidatedMember-JPY
Capital stock (5-year summary)CurrentQuarterInstant_NonConsolidatedMember91089000JPY
Capital stock (5-year summary)Prior1YearInstant_NonConsolidatedMember32476000JPY
Total number of issued shares (5-year summary)CurrentQuarterInstant_NonConsolidatedMember4996800
Total number of issued shares (5-year summary)Prior1YearInstant_NonConsolidatedMember4886000
Net assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember442649000JPY
Net assets (5-year summary)Prior1YearInstant_NonConsolidatedMember272653000JPY
Total assets (5-year summary)CurrentQuarterInstant_NonConsolidatedMember1119666000JPY
Total assets (5-year summary)Prior1YearInstant_NonConsolidatedMember1036302000JPY
Basic earnings loss per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember10.59
Basic earnings loss per share (5-year summary)Prior1YearDuration_NonConsolidatedMember35.30
Diluted earnings per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember10.30
Diluted earnings per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)CurrentYTDDuration_NonConsolidatedMember-
Dividend paid per share (5-year summary)Prior1YearDuration_NonConsolidatedMember-
Equity to asset ratio (5-year summary)CurrentQuarterInstant_NonConsolidatedMember0.3953
Equity to asset ratio (5-year summary)Prior1YearInstant_NonConsolidatedMember0.2631
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember4996800
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember4996800
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant4996800
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant4996800
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember4886000
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember48860
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesLessThanOneUnitMember-
Number of shares issued shares voting rightsCurrentQuarterInstant4886000
Number of voting rights issued shares voting rightsCurrentQuarterInstant48860
Cash and depositsPrior1YearInstant_NonConsolidatedMember549013000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember591098000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember202415000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember153079000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember131008000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember191187000JPY
Other caPrior1YearInstant_NonConsolidatedMember107000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 9 of 9 passed
balance sheet identitynon_consolidated 2023-05-31pass
balance sheet identitynon_consolidated 2023-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-05-31pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · revenuenon_consolidated 2023-06-01/2023-08-31pass
statement vs summary · total assetsnon_consolidated 2023-05-31pass
statement vs summary · total assetsnon_consolidated 2023-08-31pass