Quarterly report · Q1

Period2023-06-01 → 2023-08-31
Filed2023-10-13
StandardJapan GAAP
ConsolidatedNo
Data checks9 of 9 passed
Key figures · 23
MetricValuePeriodScopeSource row
Revenue¥294m2023-06-01 → 2023-08-31StandaloneNet sales
Revenue¥948m2022-06-01 → 2023-05-31StandaloneNet sales (5-year summary)
Operating income¥80m2023-06-01 → 2023-08-31StandaloneOperating income
Ordinary income¥80m2023-06-01 → 2023-08-31StandaloneOrdinary income
Ordinary income¥242m2022-06-01 → 2023-05-31StandaloneOrdinary income loss (5-year summary)
Profit before tax¥80m2023-06-01 → 2023-08-31StandaloneIncome before income taxes
Net income¥53m2023-06-01 → 2023-08-31StandaloneProfit loss
Net income¥172m2022-06-01 → 2023-05-31StandaloneNet income loss (5-year summary)
Total assets¥1.1bnat 2023-08-31StandaloneAssets
Total assets¥1.0bnat 2023-05-31StandaloneAssets
Total liabilities¥677mat 2023-08-31StandaloneLiabilities
Total liabilities¥764mat 2023-05-31StandaloneLiabilities
Net assets / equity¥443mat 2023-08-31StandaloneNet assets
Net assets / equity¥273mat 2023-05-31StandaloneNet assets
Cash and deposits¥591mat 2023-08-31StandaloneCash and deposits
Cash and deposits¥549mat 2023-05-31StandaloneCash and deposits
EPS (basic)¥10.592023-06-01 → 2023-08-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥35.32022-06-01 → 2023-05-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥10.32023-06-01 → 2023-08-31StandaloneDiluted earnings per share (5-year summary)
Equity ratio39.5%at 2023-08-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio26.3%at 2023-05-31StandaloneEquity to asset ratio (5-year summary)
Shares issued4,996,800at 2023-08-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,886,000at 2023-05-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 216
ItemContextValueUnit
Other caCurrentQuarterInstant_NonConsolidatedMember107000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember882545000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember935473000JPY
Buildings and accompanying facilitiesPrior1YearInstant_NonConsolidatedMember19133000JPY
Buildings and accompanying facilitiesCurrentQuarterInstant_NonConsolidatedMember19133000JPY
Tools furniture and fixturesPrior1YearInstant_NonConsolidatedMember9692000JPY
Tools furniture and fixturesCurrentQuarterInstant_NonConsolidatedMember10357000JPY
Accumulated depreciation ppe by groupPrior1YearInstant_NonConsolidatedMember-11081000JPY
Accumulated depreciation ppe by groupCurrentQuarterInstant_NonConsolidatedMember-11962000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember17744000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember17528000JPY
SoftwarePrior1YearInstant_NonConsolidatedMember108435000JPY
SoftwareCurrentQuarterInstant_NonConsolidatedMember135641000JPY
Software in progressPrior1YearInstant_NonConsolidatedMember7947000JPY
Software in progressCurrentQuarterInstant_NonConsolidatedMember10041000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember116382000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember145683000JPY
Lease and guarantee depositsPrior1YearInstant_NonConsolidatedMember1200000JPY
Lease and guarantee depositsCurrentQuarterInstant_NonConsolidatedMember1200000JPY
Deferred tax assetsPrior1YearInstant_NonConsolidatedMember18431000JPY
Deferred tax assetsCurrentQuarterInstant_NonConsolidatedMember19781000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember19631000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember20981000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember153757000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember184193000JPY
AssetsPrior1YearInstant_NonConsolidatedMember1036302000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember1119666000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember78259000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember81584000JPY
Accounts payable otherPrior1YearInstant_NonConsolidatedMember22317000JPY
Accounts payable otherCurrentQuarterInstant_NonConsolidatedMember18872000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember14188000JPY
Accrued expensesCurrentQuarterInstant_NonConsolidatedMember15250000JPY
Current portion of long term loans payablePrior1YearInstant_NonConsolidatedMember30030000JPY
Current portion of long term loans payableCurrentQuarterInstant_NonConsolidatedMember18366000JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember494127000JPY
Contract liabilitiesCurrentQuarterInstant_NonConsolidatedMember479221000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember25547000JPY
Provision for bonusesCurrentQuarterInstant_NonConsolidatedMember13047000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember21478000JPY
Accrued consumption taxesCurrentQuarterInstant_NonConsolidatedMember13662000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember71714000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember28250000JPY
Other clPrior1YearInstant_NonConsolidatedMember1436000JPY
Other clCurrentQuarterInstant_NonConsolidatedMember4211000JPY
Current liabilitiesPrior1YearInstant_NonConsolidatedMember759099000JPY
Current liabilitiesCurrentQuarterInstant_NonConsolidatedMember672466000JPY
Asset retirement obligations nclPrior1YearInstant_NonConsolidatedMember4550000JPY
Asset retirement obligations nclCurrentQuarterInstant_NonConsolidatedMember4550000JPY
Noncurrent liabilitiesPrior1YearInstant_NonConsolidatedMember4550000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 9 of 9 passed
balance sheet identitynon_consolidated 2023-05-31pass
balance sheet identitynon_consolidated 2023-08-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-05-31pass
statement vs summary · net assetsnon_consolidated 2023-08-31pass
statement vs summary · revenuenon_consolidated 2023-06-01/2023-08-31pass
statement vs summary · total assetsnon_consolidated 2023-05-31pass
statement vs summary · total assetsnon_consolidated 2023-08-31pass