Quarterly report · Q2
5574.TEDINET S100T991
Period2023-09-01 → 2024-02-29
Filed2024-04-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2023-09-01 → 2024-02-29 | Standalone | Net sales |
| Revenue | ¥2.8bn | 2022-09-01 → 2023-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2022-09-01 → 2023-02-28 | Standalone | Net sales |
| Operating income | ¥202m | 2023-09-01 → 2024-02-29 | Standalone | Operating income |
| Operating income | ¥346m | 2022-09-01 → 2023-02-28 | Standalone | Operating income |
| Ordinary income | ¥202m | 2023-09-01 → 2024-02-29 | Standalone | Ordinary income |
| Ordinary income | ¥380m | 2022-09-01 → 2023-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥346m | 2022-09-01 → 2023-02-28 | Standalone | Ordinary income |
| Profit before tax | ¥202m | 2023-09-01 → 2024-02-29 | Standalone | Income before income taxes |
| Profit before tax | ¥346m | 2022-09-01 → 2023-02-28 | Standalone | Income before income taxes |
| Net income | ¥170m | 2023-09-01 → 2024-02-29 | Standalone | Profit loss |
| Net income | ¥422m | 2022-09-01 → 2023-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥345m | 2022-09-01 → 2023-02-28 | Standalone | Profit loss |
| Total assets | ¥4.5bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥4.1bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥2.5bn | at 2023-02-28 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥635m | at 2024-02-29 | Standalone | Liabilities |
| Total liabilities | ¥629m | at 2023-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.8bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥2.1bn | at 2023-02-28 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2024-02-29 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2023-08-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.5bn | at 2024-02-29 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2023-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2023-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2022-08-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥171m | 2023-09-01 → 2024-02-29 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥461m | 2022-09-01 → 2023-08-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥123m | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥12m | 2023-09-01 → 2024-02-29 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥6m | 2022-09-01 → 2023-08-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥172m | 2023-09-01 → 2024-02-29 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.2bn | 2022-09-01 → 2023-08-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥19.35 | 2023-09-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.69 | 2023-12-01 → 2024-02-29d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.41 | 2022-09-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.68 | 2022-09-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.98 | 2022-12-01 → 2023-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥16.39 | 2023-09-01 → 2024-02-29 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥43.43 | 2022-09-01 → 2023-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 85.7% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.6% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.3% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 9,148,300 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,598,900 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,711,400 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 397627000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3476385000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3820173000 | JPY |
| Subscription rights to shares | Prior1YearInstant_NonConsolidatedMember | 4498000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant_NonConsolidatedMember | 4188000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3480883000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3824361000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 4109491000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 4459007000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 1407664000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 1424672000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 515207000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 484059000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 892457000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 940613000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 546929000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 738364000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 345527000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 202248000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 9000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 17000 | JPY |
| Commission fee noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Commission fee noi | CurrentYTDDuration_NonConsolidatedMember | 704000 | JPY |
| Research income noi | Prior1YTDDuration_NonConsolidatedMember | 19800000 | JPY |
| Research income noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 1767000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 417000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 21577000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 1139000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 158000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 159000 | JPY |
| Stock issuance cost noe | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Stock issuance cost noe | CurrentYTDDuration_NonConsolidatedMember | 1065000 | JPY |
| Research cost noe | Prior1YTDDuration_NonConsolidatedMember | 16500000 | JPY |
| Research cost noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 4762000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 23000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 21421000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 1248000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 345682000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 202140000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 345682000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 202140000 | JPY |
| Income taxes | Prior1YTDDuration_NonConsolidatedMember | 1146000 | JPY |
| Income taxes | CurrentYTDDuration_NonConsolidatedMember | 31745000 | JPY |
| Profit loss | Prior1YTDDuration_NonConsolidatedMember | 344536000 | JPY |
| Profit loss | CurrentYTDDuration_NonConsolidatedMember | 170394000 | JPY |
| Income before income taxes | Prior1YTDDuration_NonConsolidatedMember | 345682000 | JPY |
| Income before income taxes | CurrentYTDDuration_NonConsolidatedMember | 202140000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |