Quarterly report · Q2
5574.TEDINET S100T991
Period2023-09-01 → 2024-02-29
Filed2024-04-11
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.4bn | 2023-09-01 → 2024-02-29 | Standalone | Net sales |
| Revenue | ¥2.8bn | 2022-09-01 → 2023-08-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥1.4bn | 2022-09-01 → 2023-02-28 | Standalone | Net sales |
| Operating income | ¥202m | 2023-09-01 → 2024-02-29 | Standalone | Operating income |
| Operating income | ¥346m | 2022-09-01 → 2023-02-28 | Standalone | Operating income |
| Ordinary income | ¥202m | 2023-09-01 → 2024-02-29 | Standalone | Ordinary income |
| Ordinary income | ¥380m | 2022-09-01 → 2023-08-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥346m | 2022-09-01 → 2023-02-28 | Standalone | Ordinary income |
| Profit before tax | ¥202m | 2023-09-01 → 2024-02-29 | Standalone | Income before income taxes |
| Profit before tax | ¥346m | 2022-09-01 → 2023-02-28 | Standalone | Income before income taxes |
| Net income | ¥170m | 2023-09-01 → 2024-02-29 | Standalone | Profit loss |
| Net income | ¥422m | 2022-09-01 → 2023-08-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥345m | 2022-09-01 → 2023-02-28 | Standalone | Profit loss |
| Total assets | ¥4.5bn | at 2024-02-29 | Standalone | Assets |
| Total assets | ¥4.1bn | at 2023-08-31 | Standalone | Assets |
| Total assets | ¥2.5bn | at 2023-02-28 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥635m | at 2024-02-29 | Standalone | Liabilities |
| Total liabilities | ¥629m | at 2023-08-31 | Standalone | Liabilities |
| Net assets / equity | ¥3.8bn | at 2024-02-29 | Standalone | Net assets |
| Net assets / equity | ¥3.5bn | at 2023-08-31 | Standalone | Net assets |
| Net assets / equity | ¥2.1bn | at 2023-02-28 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2024-02-29 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2023-08-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥3.5bn | at 2024-02-29 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥3.5bn | at 2023-08-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2023-02-28 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.8bn | at 2022-08-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | −¥171m | 2023-09-01 → 2024-02-29 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥461m | 2022-09-01 → 2023-08-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥123m | 2022-09-01 → 2023-02-28 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥12m | 2023-09-01 → 2024-02-29 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥6m | 2022-09-01 → 2023-08-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Financing cash flow | ¥172m | 2023-09-01 → 2024-02-29 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.2bn | 2022-09-01 → 2023-08-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| EPS (basic) | ¥19.35 | 2023-09-01 → 2024-02-29 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥13.69 | 2023-12-01 → 2024-02-29d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥53.41 | 2022-09-01 → 2023-08-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥44.68 | 2022-09-01 → 2023-02-28 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.98 | 2022-12-01 → 2023-02-28d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥16.39 | 2023-09-01 → 2024-02-29 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥43.43 | 2022-09-01 → 2023-08-31 | Standalone | Diluted earnings per share (5-year summary) |
| Equity ratio | 85.7% | at 2024-02-29 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 84.6% | at 2023-08-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 86.3% | at 2023-02-28 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 9,148,300 | at 2024-02-29 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 8,598,900 | at 2023-08-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,711,400 | at 2023-02-28 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 369
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 259275000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -738000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -738000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3971434000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4305390000 | JPY |
| Tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | 640000 | JPY |
| Tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | 7763000 | JPY |
| Accumulated depreciation tools furniture and fixtures | Prior1YearInstant_NonConsolidatedMember | -106000 | JPY |
| Accumulated depreciation tools furniture and fixtures | CurrentQuarterInstant_NonConsolidatedMember | -1398000 | JPY |
| Tools furniture and fixtures net | Prior1YearInstant_NonConsolidatedMember | 533000 | JPY |
| Tools furniture and fixtures net | CurrentQuarterInstant_NonConsolidatedMember | 6365000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 533000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 6365000 | JPY |
| Software | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Software | CurrentQuarterInstant_NonConsolidatedMember | 6405000 | JPY |
| Other ia | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Other ia | CurrentQuarterInstant_NonConsolidatedMember | 3351000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 9756000 | JPY |
| Deferred tax assets | Prior1YearInstant_NonConsolidatedMember | 130495000 | JPY |
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 130495000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 7027000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 7000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 137522000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 137495000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 138056000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 153616000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 4109491000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 4459007000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 531000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 114227000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 294961000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 120654000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 48577000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 124139000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 113345000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 80000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 80000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 189586000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 97229000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 628607000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 634645000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 628607000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 634645000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 732787000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 819484000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2516365000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2603061000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 227232000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |