Quarterly report · Q1
5570.TEDINET S100STRS
Period2023-10-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥329m | 2023-10-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥1.2bn | 2022-10-01 → 2023-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥312m | 2022-10-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥187m | 2023-10-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥183m | 2022-10-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥187m | 2023-10-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥641m | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥183m | 2022-10-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥187m | 2023-10-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥183m | 2022-10-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥129m | 2023-10-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥444m | 2022-10-01 → 2023-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥128m | 2022-10-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥3.5bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥3.5bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥2.7bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥348m | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥400m | at 2023-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥3.2bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2023-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥9.5 | 2023-10-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.95 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.07 | 2022-10-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥8.34 | 2023-10-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥29.44 | 2022-10-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥4 | 2022-10-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 90.2% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.6% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.2% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 14,425,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,205,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,195,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 247
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 25562000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 346767000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 292564000 | JPY |
| Long term accounts payable other | Prior1YearInstant_NonConsolidatedMember | 5224000 | JPY |
| Long term accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 5224000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 43178000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 45662000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant_NonConsolidatedMember | 4334000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 4334000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 52737000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 55221000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 399504000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 347785000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 474000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 485500000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 436687000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 448187000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 2274538000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 2349533000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -92779000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -92779000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 3092446000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 3190441000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 3092446000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 3190441000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 3491950000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 3538226000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 312064000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 329186000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 58135000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 55185000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 253929000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 274000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 71059000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 87433000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 182869000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 186567000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 6000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 4000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 22000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 22000 | JPY |
| Gain on forfeiture of unclaimed dividends noi | Prior1YTDDuration_NonConsolidatedMember | - | JPY |
| Gain on forfeiture of unclaimed dividends noi | CurrentYTDDuration_NonConsolidatedMember | 162000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 28000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 188000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 4000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 4000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 182893000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |