Quarterly report · Q1
5570.TEDINET S100STRS
Period2023-10-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥329m | 2023-10-01 → 2023-12-31 | Standalone | Net sales |
| Revenue | ¥1.2bn | 2022-10-01 → 2023-09-30 | Standalone | Net sales (5-year summary) |
| Revenue | ¥312m | 2022-10-01 → 2022-12-31 | Standalone | Net sales |
| Operating income | ¥187m | 2023-10-01 → 2023-12-31 | Standalone | Operating income |
| Operating income | ¥183m | 2022-10-01 → 2022-12-31 | Standalone | Operating income |
| Ordinary income | ¥187m | 2023-10-01 → 2023-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥641m | 2022-10-01 → 2023-09-30 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥183m | 2022-10-01 → 2022-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥187m | 2023-10-01 → 2023-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥183m | 2022-10-01 → 2022-12-31 | Standalone | Income before income taxes |
| Net income | ¥129m | 2023-10-01 → 2023-12-31 | Standalone | Profit loss |
| Net income | ¥444m | 2022-10-01 → 2023-09-30 | Standalone | Net income loss (5-year summary) |
| Net income | ¥128m | 2022-10-01 → 2022-12-31 | Standalone | Profit loss |
| Total assets | ¥3.5bn | at 2023-12-31 | Standalone | Assets |
| Total assets | ¥3.5bn | at 2023-09-30 | Standalone | Assets |
| Total assets | ¥2.7bn | at 2022-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥348m | at 2023-12-31 | Standalone | Liabilities |
| Total liabilities | ¥400m | at 2023-09-30 | Standalone | Liabilities |
| Net assets / equity | ¥3.2bn | at 2023-12-31 | Standalone | Net assets |
| Net assets / equity | ¥3.1bn | at 2023-09-30 | Standalone | Net assets |
| Net assets / equity | ¥2.4bn | at 2022-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥3.3bn | at 2023-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥3.2bn | at 2023-09-30 | Standalone | Cash and deposits |
| EPS (basic) | ¥9.5 | 2023-10-01 → 2023-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥33.95 | 2022-10-01 → 2023-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥10.07 | 2022-10-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥8.34 | 2023-10-01 → 2023-12-31 | Standalone | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥29.44 | 2022-10-01 → 2023-09-30 | Standalone | Diluted earnings per share (5-year summary) |
| Dividend per share | ¥4 | 2022-10-01 → 2023-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 90.2% | at 2023-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.6% | at 2023-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 88.2% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 14,425,000 | at 2023-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,205,000 | at 2023-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 14,195,000 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 247
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 13815200 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 138152 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember | 2800 | |
| Number of shares issued shares voting rights | CurrentQuarterInstant | 14425000 | |
| Number of voting rights issued shares voting rights | CurrentQuarterInstant | 138152 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant_Row1Member | 607000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant_Row1Member | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 607000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0421 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 607000 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 607000 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0421 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 3231952000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 3297215000 | JPY |
| Accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 108854000 | JPY |
| Accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 109198000 | JPY |
| Merchandise | Prior1YearInstant_NonConsolidatedMember | 11277000 | JPY |
| Merchandise | CurrentQuarterInstant_NonConsolidatedMember | 8016000 | JPY |
| Prepaid expenses | Prior1YearInstant_NonConsolidatedMember | 13275000 | JPY |
| Prepaid expenses | CurrentQuarterInstant_NonConsolidatedMember | 12697000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 2380000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 678000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -326000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -251000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 3367414000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 3427553000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 74620000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 68446000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 7560000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 6209000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 42356000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 36017000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 124536000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 110672000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 3491950000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 3538226000 | JPY |
| Accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 13541000 | JPY |
| Accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 10555000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 7799000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 9493000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 114579000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 56334000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | 23602000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 27064000 | JPY |
| Contract liabilities | Prior1YearInstant_NonConsolidatedMember | 156339000 | JPY |
| Contract liabilities | CurrentQuarterInstant_NonConsolidatedMember | 153581000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 18907000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 9972000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 11997000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |