Quarterly report · Q1

Period2023-10-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 35
MetricValuePeriodScopeSource row
Revenue¥329m2023-10-01 → 2023-12-31StandaloneNet sales
Revenue¥1.2bn2022-10-01 → 2023-09-30StandaloneNet sales (5-year summary)
Revenue¥312m2022-10-01 → 2022-12-31StandaloneNet sales
Operating income¥187m2023-10-01 → 2023-12-31StandaloneOperating income
Operating income¥183m2022-10-01 → 2022-12-31StandaloneOperating income
Ordinary income¥187m2023-10-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥641m2022-10-01 → 2023-09-30StandaloneOrdinary income loss (5-year summary)
Ordinary income¥183m2022-10-01 → 2022-12-31StandaloneOrdinary income
Profit before tax¥187m2023-10-01 → 2023-12-31StandaloneIncome before income taxes
Profit before tax¥183m2022-10-01 → 2022-12-31StandaloneIncome before income taxes
Net income¥129m2023-10-01 → 2023-12-31StandaloneProfit loss
Net income¥444m2022-10-01 → 2023-09-30StandaloneNet income loss (5-year summary)
Net income¥128m2022-10-01 → 2022-12-31StandaloneProfit loss
Total assets¥3.5bnat 2023-12-31StandaloneAssets
Total assets¥3.5bnat 2023-09-30StandaloneAssets
Total assets¥2.7bnat 2022-12-31StandaloneTotal assets (5-year summary)
Total liabilities¥348mat 2023-12-31StandaloneLiabilities
Total liabilities¥400mat 2023-09-30StandaloneLiabilities
Net assets / equity¥3.2bnat 2023-12-31StandaloneNet assets
Net assets / equity¥3.1bnat 2023-09-30StandaloneNet assets
Net assets / equity¥2.4bnat 2022-12-31StandaloneNet assets (5-year summary)
Cash and deposits¥3.3bnat 2023-12-31StandaloneCash and deposits
Cash and deposits¥3.2bnat 2023-09-30StandaloneCash and deposits
EPS (basic)¥9.52023-10-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥33.952022-10-01 → 2023-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥10.072022-10-01 → 2022-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥8.342023-10-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥29.442022-10-01 → 2023-09-30StandaloneDiluted earnings per share (5-year summary)
Dividend per share¥42022-10-01 → 2023-09-30StandaloneDividend paid per share (5-year summary)
Equity ratio90.2%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.6%at 2023-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio88.2%at 2022-12-31StandaloneEquity to asset ratio (5-year summary)
Shares issued14,425,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued14,205,000at 2023-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued14,195,000at 2022-12-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 247
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember13815200
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember138152
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember2800
Number of shares issued shares voting rightsCurrentQuarterInstant14425000
Number of voting rights issued shares voting rightsCurrentQuarterInstant138152
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member607000
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member607000
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0421
Number of shares held in own name treasury shares etcCurrentQuarterInstant607000
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant607000
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0421
Cash and depositsPrior1YearInstant_NonConsolidatedMember3231952000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember3297215000JPY
Accounts receivable tradePrior1YearInstant_NonConsolidatedMember108854000JPY
Accounts receivable tradeCurrentQuarterInstant_NonConsolidatedMember109198000JPY
MerchandisePrior1YearInstant_NonConsolidatedMember11277000JPY
MerchandiseCurrentQuarterInstant_NonConsolidatedMember8016000JPY
Prepaid expensesPrior1YearInstant_NonConsolidatedMember13275000JPY
Prepaid expensesCurrentQuarterInstant_NonConsolidatedMember12697000JPY
Other caPrior1YearInstant_NonConsolidatedMember2380000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember678000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-326000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-251000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember3367414000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember3427553000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember74620000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember68446000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember7560000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember6209000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember42356000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember36017000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember124536000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember110672000JPY
AssetsPrior1YearInstant_NonConsolidatedMember3491950000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember3538226000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember13541000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember10555000JPY
Accrued expensesPrior1YearInstant_NonConsolidatedMember7799000JPY
Accrued expensesCurrentQuarterInstant_NonConsolidatedMember9493000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember114579000JPY
Income taxes payableCurrentQuarterInstant_NonConsolidatedMember56334000JPY
Accrued consumption taxesPrior1YearInstant_NonConsolidatedMember23602000JPY
Accrued consumption taxesCurrentQuarterInstant_NonConsolidatedMember27064000JPY
Contract liabilitiesPrior1YearInstant_NonConsolidatedMember156339000JPY
Contract liabilitiesCurrentQuarterInstant_NonConsolidatedMember153581000JPY
Provision for bonusesPrior1YearInstant_NonConsolidatedMember18907000JPY
Provision for bonusesCurrentQuarterInstant_NonConsolidatedMember9972000JPY
Other clPrior1YearInstant_NonConsolidatedMember11997000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-09-30pass
balance sheet identitynon_consolidated 2023-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-09-30pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · revenuenon_consolidated 2022-10-01/2022-12-31pass
statement vs summary · revenuenon_consolidated 2023-10-01/2023-12-31pass
statement vs summary · total assetsnon_consolidated 2023-09-30pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass