Quarterly report · Q3
5423.TEDINET S100Q6JC
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥272.4bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥270.9bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥191.4bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥33.2bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥22.7bn | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥34.1bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥33.4bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥24.0bn | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥33.6bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥23.5bn | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥29.4bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥31.9bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥21.1bn | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥272.8bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥240.3bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥238.0bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥93.8bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥82.0bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥179.0bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥158.3bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥148.5bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥47.0bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥18.6bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥258.22 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.12 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥269.79 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥177.12 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥90.08 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2021-04-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 65.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.4% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 155,064,249 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 155,064,249 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 155,064,249 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 306
| Item | Context | Value | Unit |
|---|---|---|---|
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -38634000000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 150809000000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 171322000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 7471000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 7705000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 7471000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 7705000000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 158280000000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 179027000000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 240325000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 272798000000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 191431000000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 272350000000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 155767000000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 220529000000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 35663000000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 51820000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 12961000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 18629000000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 22702000000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | 33191000000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 14000000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 23000000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 338000000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 493000000 | JPY |
| Purchase discounts noi | Prior1YTDDuration_NonConsolidatedMember | 164000000 | JPY |
| Purchase discounts noi | CurrentYTDDuration_NonConsolidatedMember | 194000000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration_NonConsolidatedMember | 706000000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration_NonConsolidatedMember | 84000000 | JPY |
| Rent income noi | Prior1YTDDuration_NonConsolidatedMember | 161000000 | JPY |
| Rent income noi | CurrentYTDDuration_NonConsolidatedMember | 169000000 | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration_NonConsolidatedMember | 6000000 | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 27000000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 11000000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 1420000000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 978000000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 22000000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 15000000 | JPY |
| Taxes and dues noe | Prior1YTDDuration_NonConsolidatedMember | 22000000 | JPY |
| Taxes and dues noe | CurrentYTDDuration_NonConsolidatedMember | 23000000 | JPY |
| Loss on disaster noe | Prior1YTDDuration_NonConsolidatedMember | 41000000 | JPY |
| Loss on disaster noe | CurrentYTDDuration_NonConsolidatedMember | - | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 64000000 | JPY |
| Other noe | CurrentYTDDuration_NonConsolidatedMember | 30000000 | JPY |
| Non operating expenses | Prior1YTDDuration_NonConsolidatedMember | 151000000 | JPY |
| Non operating expenses | CurrentYTDDuration_NonConsolidatedMember | 68000000 | JPY |
| Ordinary income | Prior1YTDDuration_NonConsolidatedMember | 23971000000 | JPY |
| Ordinary income | CurrentYTDDuration_NonConsolidatedMember | 34100000000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration_NonConsolidatedMember | 0 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |