Quarterly report · Q3
5423.TEDINET S100Q6JC
Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 37
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥272.4bn | 2022-04-01 → 2022-12-31 | Standalone | Net sales |
| Revenue | ¥270.9bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥191.4bn | 2021-04-01 → 2021-12-31 | Standalone | Net sales |
| Operating income | ¥33.2bn | 2022-04-01 → 2022-12-31 | Standalone | Operating income |
| Operating income | ¥22.7bn | 2021-04-01 → 2021-12-31 | Standalone | Operating income |
| Ordinary income | ¥34.1bn | 2022-04-01 → 2022-12-31 | Standalone | Ordinary income |
| Ordinary income | ¥33.4bn | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥24.0bn | 2021-04-01 → 2021-12-31 | Standalone | Ordinary income |
| Profit before tax | ¥33.6bn | 2022-04-01 → 2022-12-31 | Standalone | Income before income taxes |
| Profit before tax | ¥23.5bn | 2021-04-01 → 2021-12-31 | Standalone | Income before income taxes |
| Net income | ¥29.4bn | 2022-04-01 → 2022-12-31 | Standalone | Profit loss |
| Net income | ¥31.9bn | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥21.1bn | 2021-04-01 → 2021-12-31 | Standalone | Profit loss |
| Total assets | ¥272.8bn | at 2022-12-31 | Standalone | Assets |
| Total assets | ¥240.3bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥238.0bn | at 2021-12-31 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥93.8bn | at 2022-12-31 | Standalone | Liabilities |
| Total liabilities | ¥82.0bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥179.0bn | at 2022-12-31 | Standalone | Net assets |
| Net assets / equity | ¥158.3bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥148.5bn | at 2021-12-31 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥47.0bn | at 2022-12-31 | Standalone | Cash and deposits |
| Cash and deposits | ¥18.6bn | at 2022-03-31 | Standalone | Cash and deposits |
| EPS (basic) | ¥258.22 | 2022-04-01 → 2022-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.12 | 2022-10-01 → 2022-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥269.79 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥177.12 | 2021-04-01 → 2021-12-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥90.08 | 2021-10-01 → 2021-12-31d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥20 | 2022-04-01 → 2022-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥25 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2021-04-01 → 2021-12-31 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 65.6% | at 2022-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 65.9% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 62.4% | at 2021-12-31 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 155,064,249 | at 2022-12-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 155,064,249 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 155,064,249 | at 2021-12-31 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 306
| Item | Context | Value | Unit |
|---|---|---|---|
| Deferred tax assets | CurrentQuarterInstant_NonConsolidatedMember | 2809000000 | JPY |
| Other ioa | Prior1YearInstant_NonConsolidatedMember | 16503000000 | JPY |
| Other ioa | CurrentQuarterInstant_NonConsolidatedMember | 18563000000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 19744000000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 21372000000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 91822000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 97879000000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 240325000000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 272798000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 43613000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 49085000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 1652000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 2273000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant_NonConsolidatedMember | 600000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 350000000 | JPY |
| Lease obligations cl | Prior1YearInstant_NonConsolidatedMember | 262000000 | JPY |
| Lease obligations cl | CurrentQuarterInstant_NonConsolidatedMember | 264000000 | JPY |
| Accounts payable other | Prior1YearInstant_NonConsolidatedMember | 4537000000 | JPY |
| Accounts payable other | CurrentQuarterInstant_NonConsolidatedMember | 6545000000 | JPY |
| Accrued expenses | Prior1YearInstant_NonConsolidatedMember | 9560000000 | JPY |
| Accrued expenses | CurrentQuarterInstant_NonConsolidatedMember | 17187000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 4218000000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 2233000000 | JPY |
| Accrued consumption taxes | Prior1YearInstant_NonConsolidatedMember | - | JPY |
| Accrued consumption taxes | CurrentQuarterInstant_NonConsolidatedMember | 722000000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 931000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 299000000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 3467000000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 1971000000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 68843000000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 80933000000 | JPY |
| Long term loans payable | Prior1YearInstant_NonConsolidatedMember | 175000000 | JPY |
| Long term loans payable | CurrentQuarterInstant_NonConsolidatedMember | - | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 6516000000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 6554000000 | JPY |
| Lease obligations ncl | Prior1YearInstant_NonConsolidatedMember | 221000000 | JPY |
| Lease obligations ncl | CurrentQuarterInstant_NonConsolidatedMember | 22000000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 6288000000 | JPY |
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 6260000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 13200000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 12837000000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 82044000000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 93770000000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 30894000000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 30894000000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 28848000000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 28855000000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 124814000000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 150207000000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -33747000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 10 of 10 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |