Half-year report · Q2
5411.TEDINET S100UMM1
Period2024-04-01 → 2024-09-30
Filed2024-11-06
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.45T | 2024-04-01 → 2024-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥5.17T | 2023-04-01 → 2024-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥2.58T | 2023-04-01 → 2023-09-30 | Cons. | Revenue IFRS |
| Operating income | ¥69.8bn | 2024-04-01 → 2024-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥164.3bn | 2023-04-01 → 2023-09-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥60.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥268.4bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥155.4bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥42.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥197.4bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥110.1bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥43.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥111.6bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss IFRS |
| Total assets | ¥5.60T | at 2024-09-30 | Cons. | Assets IFRS |
| Total assets | ¥5.75T | at 2024-03-31 | Cons. | Assets IFRS |
| Total assets | ¥5.68T | at 2023-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥3.03T | at 2024-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥3.22T | at 2024-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥2.57T | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.54T | at 2024-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.47T | at 2023-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.19T | at 2023-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥2.52T | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥2.46T | at 2024-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥2.40T | at 2023-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥133.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥243.1bn | at 2024-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥288.7bn | at 2023-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥119.4bn | at 2023-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥108.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥479.0bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥206.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥164.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥325.3bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥146.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥49.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥45.5bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥99.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥66.8 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥323.33 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥186.97 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥63.99 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥315.09 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥185.51 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 45.0% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 42.8% | at 2024-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 42.3% | at 2023-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥263.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥263.6bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥6.2bn |
| jpcrp040300-q2r_E01264-000Engineeringreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥269.5bn |
| jpcrp040300-q2r_E01264-000Engineeringreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥261.7bn |
| jpcrp040300-q2r_E01264-000Engineeringreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥7.8bn |
| jpcrp040300-q2r_E01264-000Engineeringreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥8.9bn |
| jpcrp040300-q2r_E01264-000Steelreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.73T |
| jpcrp040300-q2r_E01264-000Steelreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.54T |
| jpcrp040300-q2r_E01264-000Steelreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥186.8bn |
| jpcrp040300-q2r_E01264-000Steelreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥34.5bn |
| jpcrp040300-q2r_E01264-000Tradingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥715.5bn |
| jpcrp040300-q2r_E01264-000Tradingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥646.5bn |
| jpcrp040300-q2r_E01264-000Tradingreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥69.0bn |
| jpcrp040300-q2r_E01264-000Tradingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥22.4bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥2.71T |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥2.45T |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥263.6bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥65.8bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥279.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥279.8bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥3.1bn |
| jpcrp040300-q2r_E01264-000Engineeringreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥248.4bn |
| jpcrp040300-q2r_E01264-000Engineeringreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥241.4bn |
| jpcrp040300-q2r_E01264-000Engineeringreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥7.0bn |
| jpcrp040300-q2r_E01264-000Engineeringreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥8.7bn |
| jpcrp040300-q2r_E01264-000Steelreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.87T |
| jpcrp040300-q2r_E01264-000Steelreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.66T |
| jpcrp040300-q2r_E01264-000Steelreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥200.9bn |
| jpcrp040300-q2r_E01264-000Steelreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥122.9bn |
| jpcrp040300-q2r_E01264-000Tradingreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥742.1bn |
| jpcrp040300-q2r_E01264-000Tradingreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥670.2bn |
| jpcrp040300-q2r_E01264-000Tradingreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥71.9bn |
| jpcrp040300-q2r_E01264-000Tradingreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥26.9bn |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥2.86T |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥2.58T |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥279.8bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥158.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 954
| Item | Context | Value | Unit |
|---|---|---|---|
| Contract liabilities cl IFRS | Prior1YearInstant | 50186000000 | JPY |
| Contract liabilities cl IFRS | CurrentQuarterInstant | 45287000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 32698000000 | JPY |
| Income taxes payable cl IFRS | CurrentQuarterInstant | 23142000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 12191000000 | JPY |
| Provisions cl IFRS | CurrentQuarterInstant | 9789000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 149300000000 | JPY |
| Other financial liabilities cl IFRS | CurrentQuarterInstant | 139503000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 282317000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 238692000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 1620195000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 1489565000000 | JPY |
| Bonds borrowings and lease liabilities ncl IFRS | Prior1YearInstant | 1403849000000 | JPY |
| Bonds borrowings and lease liabilities ncl IFRS | CurrentQuarterInstant | 1358284000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 105706000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 113816000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 17592000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 16943000000 | JPY |
| Deferred tax liabilities IFRS | Prior1YearInstant | 6050000000 | JPY |
| Deferred tax liabilities IFRS | CurrentQuarterInstant | 3754000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 53467000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 40354000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 9581000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 8739000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 1596247000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 1541893000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 3216443000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 3031458000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 171310000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 171310000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 587266000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 586315000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 1570027000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 1578352000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -14938000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -13711000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 150461000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 197669000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 2464128000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 2519936000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 74392000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 51949000000 | JPY |
| Equity IFRS | Prior1YearInstant | 2538521000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 2571885000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 5754964000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 5603344000000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 2576588000000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 2450781000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 2254566000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 2174283000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |