Half-year report · Q2
5411.TEDINET S100UMM1
Period2024-04-01 → 2024-09-30
Filed2024-11-06
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.45T | 2024-04-01 → 2024-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥5.17T | 2023-04-01 → 2024-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥2.58T | 2023-04-01 → 2023-09-30 | Cons. | Revenue IFRS |
| Operating income | ¥69.8bn | 2024-04-01 → 2024-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥164.3bn | 2023-04-01 → 2023-09-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥60.0bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥268.4bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥155.4bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥42.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥197.4bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥110.1bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥43.2bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥111.6bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss IFRS |
| Total assets | ¥5.60T | at 2024-09-30 | Cons. | Assets IFRS |
| Total assets | ¥5.75T | at 2024-03-31 | Cons. | Assets IFRS |
| Total assets | ¥5.68T | at 2023-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥3.03T | at 2024-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥3.22T | at 2024-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥2.57T | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.54T | at 2024-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.47T | at 2023-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.19T | at 2023-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥2.52T | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥2.46T | at 2024-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥2.40T | at 2023-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥133.7bn | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥243.1bn | at 2024-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥288.7bn | at 2023-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥119.4bn | at 2023-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥108.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥479.0bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥206.4bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥164.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥325.3bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥146.2bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥49.6bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥45.5bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥99.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥66.8 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥323.33 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥186.97 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥63.99 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥315.09 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥185.51 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 45.0% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 42.8% | at 2024-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 42.3% | at 2023-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥263.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥263.6bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | ¥6.2bn |
| jpcrp040300-q2r_E01264-000Engineeringreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥269.5bn |
| jpcrp040300-q2r_E01264-000Engineeringreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥261.7bn |
| jpcrp040300-q2r_E01264-000Engineeringreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥7.8bn |
| jpcrp040300-q2r_E01264-000Engineeringreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥8.9bn |
| jpcrp040300-q2r_E01264-000Steelreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.73T |
| jpcrp040300-q2r_E01264-000Steelreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.54T |
| jpcrp040300-q2r_E01264-000Steelreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥186.8bn |
| jpcrp040300-q2r_E01264-000Steelreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥34.5bn |
| jpcrp040300-q2r_E01264-000Tradingreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥715.5bn |
| jpcrp040300-q2r_E01264-000Tradingreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥646.5bn |
| jpcrp040300-q2r_E01264-000Tradingreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥69.0bn |
| jpcrp040300-q2r_E01264-000Tradingreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥22.4bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥2.71T |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥2.45T |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥263.6bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥65.8bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥279.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥279.8bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥3.1bn |
| jpcrp040300-q2r_E01264-000Engineeringreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥248.4bn |
| jpcrp040300-q2r_E01264-000Engineeringreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥241.4bn |
| jpcrp040300-q2r_E01264-000Engineeringreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥7.0bn |
| jpcrp040300-q2r_E01264-000Engineeringreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥8.7bn |
| jpcrp040300-q2r_E01264-000Steelreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥1.87T |
| jpcrp040300-q2r_E01264-000Steelreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥1.66T |
| jpcrp040300-q2r_E01264-000Steelreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥200.9bn |
| jpcrp040300-q2r_E01264-000Steelreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥122.9bn |
| jpcrp040300-q2r_E01264-000Tradingreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥742.1bn |
| jpcrp040300-q2r_E01264-000Tradingreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥670.2bn |
| jpcrp040300-q2r_E01264-000Tradingreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥71.9bn |
| jpcrp040300-q2r_E01264-000Tradingreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥26.9bn |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥2.86T |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥2.58T |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥279.8bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥158.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 954
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row4Member | 11800 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row4Member | 0.0000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 2754600 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 2754600 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0043 | |
| Cash and cash equivalents IFRS | Prior1YearInstant | 243079000000 | JPY |
| Cash and cash equivalents IFRS | CurrentQuarterInstant | 133721000000 | JPY |
| Trade and other receivables ca IFRS | Prior1YearInstant | 762428000000 | JPY |
| Trade and other receivables ca IFRS | CurrentQuarterInstant | 646290000000 | JPY |
| Contract assets ca IFRS | Prior1YearInstant | 134569000000 | JPY |
| Contract assets ca IFRS | CurrentQuarterInstant | 205916000000 | JPY |
| Inventories ca IFRS | Prior1YearInstant | 1348378000000 | JPY |
| Inventories ca IFRS | CurrentQuarterInstant | 1306318000000 | JPY |
| Income taxes receivable ca IFRS | Prior1YearInstant | 5792000000 | JPY |
| Income taxes receivable ca IFRS | CurrentQuarterInstant | 3653000000 | JPY |
| Other financial assets ca IFRS | Prior1YearInstant | 18778000000 | JPY |
| Other financial assets ca IFRS | CurrentQuarterInstant | 18954000000 | JPY |
| Other current assets ca IFRS | Prior1YearInstant | 113992000000 | JPY |
| Other current assets ca IFRS | CurrentQuarterInstant | 94262000000 | JPY |
| Current assets IFRS | Prior1YearInstant | 2627020000000 | JPY |
| Current assets IFRS | CurrentQuarterInstant | 2409118000000 | JPY |
| Property plant and equipment IFRS | Prior1YearInstant | 1948217000000 | JPY |
| Property plant and equipment IFRS | CurrentQuarterInstant | 1940114000000 | JPY |
| Goodwill IFRS | Prior1YearInstant | 15446000000 | JPY |
| Goodwill IFRS | CurrentQuarterInstant | 28367000000 | JPY |
| Intangible assets IFRS | Prior1YearInstant | 140591000000 | JPY |
| Intangible assets IFRS | CurrentQuarterInstant | 159104000000 | JPY |
| Right of use assets IFRS | Prior1YearInstant | 98758000000 | JPY |
| Right of use assets IFRS | CurrentQuarterInstant | 99119000000 | JPY |
| Investment property IFRS | Prior1YearInstant | 52849000000 | JPY |
| Investment property IFRS | CurrentQuarterInstant | 54620000000 | JPY |
| Investments accounted for using equity method IFRS | Prior1YearInstant | 561477000000 | JPY |
| Investments accounted for using equity method IFRS | CurrentQuarterInstant | 616437000000 | JPY |
| Retirement benefit asset nca IFRS | Prior1YearInstant | 29495000000 | JPY |
| Retirement benefit asset nca IFRS | CurrentQuarterInstant | 23985000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 56249000000 | JPY |
| Deferred tax assets IFRS | CurrentQuarterInstant | 64301000000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 207448000000 | JPY |
| Other financial assets nca IFRS | CurrentQuarterInstant | 189316000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 17410000000 | JPY |
| Other non current assets nca IFRS | CurrentQuarterInstant | 18858000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 3127944000000 | JPY |
| Non current assets IFRS | CurrentQuarterInstant | 3194226000000 | JPY |
| Assets IFRS | Prior1YearInstant | 5754964000000 | JPY |
| Assets IFRS | CurrentQuarterInstant | 5603344000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 667072000000 | JPY |
| Trade and other payables cl IFRS | CurrentQuarterInstant | 560017000000 | JPY |
| Bonds borrowings and lease liabilities cl IFRS | Prior1YearInstant | 426428000000 | JPY |
| Bonds borrowings and lease liabilities cl IFRS | CurrentQuarterInstant | 473131000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |