Quarterly report · Q2
5386.TEDINET S100PG67
Period2022-04-01 → 2022-09-30
Filed2022-11-04
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.5bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥7.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | −¥89m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥68m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | −¥56m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥190m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥103m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥56m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥103m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | −¥44m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥129m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥68m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥15.5bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥15.7bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥15.6bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥4.0bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.6bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥11.7bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥11.7bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥11m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥217m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥203m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥173m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥145m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥80m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥40m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥391m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥352m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-5.74 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.78 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.84 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.86 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.97 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥2 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2021-04-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 75.0% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.5% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,767,800 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,767,800 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,767,800 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 390
| Item | Context | Value | Unit |
|---|---|---|---|
| Other ncl | CurrentQuarterInstant_NonConsolidatedMember | 87432000 | JPY |
| Noncurrent liabilities | Prior1YearInstant_NonConsolidatedMember | 586753000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant_NonConsolidatedMember | 594884000 | JPY |
| Liabilities | Prior1YearInstant_NonConsolidatedMember | 4004288000 | JPY |
| Liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3867240000 | JPY |
| Capital stock | Prior1YearInstant_NonConsolidatedMember | 2144134000 | JPY |
| Capital stock | CurrentQuarterInstant_NonConsolidatedMember | 2144134000 | JPY |
| Capital surplus | Prior1YearInstant_NonConsolidatedMember | 2967191000 | JPY |
| Capital surplus | CurrentQuarterInstant_NonConsolidatedMember | 2967191000 | JPY |
| Retained earnings | Prior1YearInstant_NonConsolidatedMember | 6444340000 | JPY |
| Retained earnings | CurrentQuarterInstant_NonConsolidatedMember | 6362111000 | JPY |
| Treasury stock | Prior1YearInstant_NonConsolidatedMember | -53434000 | JPY |
| Treasury stock | CurrentQuarterInstant_NonConsolidatedMember | -53434000 | JPY |
| Shareholders equity | Prior1YearInstant_NonConsolidatedMember | 11502231000 | JPY |
| Shareholders equity | CurrentQuarterInstant_NonConsolidatedMember | 11420003000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant_NonConsolidatedMember | 222458000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant_NonConsolidatedMember | 201485000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant_NonConsolidatedMember | 222458000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant_NonConsolidatedMember | 201485000 | JPY |
| Net assets | Prior1YearInstant_NonConsolidatedMember | 11724689000 | JPY |
| Net assets | CurrentQuarterInstant_NonConsolidatedMember | 11621489000 | JPY |
| Liabilities and net assets | Prior1YearInstant_NonConsolidatedMember | 15728978000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant_NonConsolidatedMember | 15488729000 | JPY |
| Net sales | Prior1YTDDuration_NonConsolidatedMember | 3753997000 | JPY |
| Net sales | CurrentYTDDuration_NonConsolidatedMember | 3481157000 | JPY |
| Cost of sales | Prior1YTDDuration_NonConsolidatedMember | 2850348000 | JPY |
| Cost of sales | CurrentYTDDuration_NonConsolidatedMember | 2747313000 | JPY |
| Gross profit | Prior1YTDDuration_NonConsolidatedMember | 903648000 | JPY |
| Gross profit | CurrentYTDDuration_NonConsolidatedMember | 733844000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration_NonConsolidatedMember | 835463000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration_NonConsolidatedMember | 822597000 | JPY |
| Operating income | Prior1YTDDuration_NonConsolidatedMember | 68185000 | JPY |
| Operating income | CurrentYTDDuration_NonConsolidatedMember | -88753000 | JPY |
| Interest income noi | Prior1YTDDuration_NonConsolidatedMember | 9000 | JPY |
| Interest income noi | CurrentYTDDuration_NonConsolidatedMember | 9000 | JPY |
| Dividends income noi | Prior1YTDDuration_NonConsolidatedMember | 9129000 | JPY |
| Dividends income noi | CurrentYTDDuration_NonConsolidatedMember | 10854000 | JPY |
| Subsidies for employment adjustment noi | Prior1YTDDuration_NonConsolidatedMember | 20404000 | JPY |
| Subsidies for employment adjustment noi | CurrentYTDDuration_NonConsolidatedMember | 12366000 | JPY |
| Other noi | Prior1YTDDuration_NonConsolidatedMember | 19230000 | JPY |
| Other noi | CurrentYTDDuration_NonConsolidatedMember | 24812000 | JPY |
| Non operating income | Prior1YTDDuration_NonConsolidatedMember | 48773000 | JPY |
| Non operating income | CurrentYTDDuration_NonConsolidatedMember | 48042000 | JPY |
| Interest expenses noe | Prior1YTDDuration_NonConsolidatedMember | 2922000 | JPY |
| Interest expenses noe | CurrentYTDDuration_NonConsolidatedMember | 2378000 | JPY |
| Various cost according to factory stop noe | Prior1YTDDuration_NonConsolidatedMember | 6799000 | JPY |
| Various cost according to factory stop noe | CurrentYTDDuration_NonConsolidatedMember | 4826000 | JPY |
| Electricity sale expenses noe | Prior1YTDDuration_NonConsolidatedMember | 3010000 | JPY |
| Electricity sale expenses noe | CurrentYTDDuration_NonConsolidatedMember | 3006000 | JPY |
| Other noe | Prior1YTDDuration_NonConsolidatedMember | 1194000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |