Quarterly report · Q2
5386.TEDINET S100PG67
Period2022-04-01 → 2022-09-30
Filed2022-11-04
StandardJapan GAAP
ConsolidatedNo
Data checks12 of 12 passed
Key figures · 50
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥3.5bn | 2022-04-01 → 2022-09-30 | Standalone | Net sales |
| Revenue | ¥7.7bn | 2021-04-01 → 2022-03-31 | Standalone | Net sales (5-year summary) |
| Revenue | ¥3.8bn | 2021-04-01 → 2021-09-30 | Standalone | Net sales |
| Operating income | −¥89m | 2022-04-01 → 2022-09-30 | Standalone | Operating income |
| Operating income | ¥68m | 2021-04-01 → 2021-09-30 | Standalone | Operating income |
| Ordinary income | −¥56m | 2022-04-01 → 2022-09-30 | Standalone | Ordinary income |
| Ordinary income | ¥190m | 2021-04-01 → 2022-03-31 | Standalone | Ordinary income loss (5-year summary) |
| Ordinary income | ¥103m | 2021-04-01 → 2021-09-30 | Standalone | Ordinary income |
| Profit before tax | −¥56m | 2022-04-01 → 2022-09-30 | Standalone | Income before income taxes |
| Profit before tax | ¥103m | 2021-04-01 → 2021-09-30 | Standalone | Income before income taxes |
| Net income | −¥44m | 2022-04-01 → 2022-09-30 | Standalone | Profit loss |
| Net income | ¥129m | 2021-04-01 → 2022-03-31 | Standalone | Net income loss (5-year summary) |
| Net income | ¥68m | 2021-04-01 → 2021-09-30 | Standalone | Profit loss |
| Total assets | ¥15.5bn | at 2022-09-30 | Standalone | Assets |
| Total assets | ¥15.7bn | at 2022-03-31 | Standalone | Assets |
| Total assets | ¥15.6bn | at 2021-09-30 | Standalone | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2022-09-30 | Standalone | Liabilities |
| Total liabilities | ¥4.0bn | at 2022-03-31 | Standalone | Liabilities |
| Net assets / equity | ¥11.6bn | at 2022-09-30 | Standalone | Net assets |
| Net assets / equity | ¥11.7bn | at 2022-03-31 | Standalone | Net assets |
| Net assets / equity | ¥11.7bn | at 2021-09-30 | Standalone | Net assets (5-year summary) |
| Cash and deposits | ¥1.4bn | at 2022-09-30 | Standalone | Cash and deposits |
| Cash and deposits | ¥1.6bn | at 2022-03-31 | Standalone | Cash and deposits |
| Cash & equivalents | ¥1.4bn | at 2022-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.6bn | at 2022-03-31 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.7bn | at 2021-09-30 | Standalone | Cash and cash equivalents |
| Cash & equivalents | ¥1.9bn | at 2021-03-31d | Standalone | Cash and cash equivalents |
| Operating cash flow | ¥11m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in operating activities |
| Operating cash flow | ¥217m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥203m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in operating activities |
| Investing cash flow | −¥173m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in investment activities |
| Investing cash flow | −¥145m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥80m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in investment activities |
| Financing cash flow | −¥40m | 2022-04-01 → 2022-09-30 | Standalone | Net cash provided by used in financing activities |
| Financing cash flow | −¥391m | 2021-04-01 → 2022-03-31 | Standalone | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥352m | 2021-04-01 → 2021-09-30 | Standalone | Net cash provided by used in financing activities |
| EPS (basic) | ¥-5.74 | 2022-04-01 → 2022-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.78 | 2022-07-01 → 2022-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥16.84 | 2021-04-01 → 2022-03-31 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥8.86 | 2021-04-01 → 2021-09-30 | Standalone | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥4.97 | 2021-07-01 → 2021-09-30d | Standalone | Basic earnings loss per share (5-year summary) |
| Dividend per share | ¥2 | 2022-04-01 → 2022-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥10 | 2021-04-01 → 2022-03-31 | Standalone | Dividend paid per share (5-year summary) |
| Dividend per share | ¥5 | 2021-04-01 → 2021-09-30 | Standalone | Dividend paid per share (5-year summary) |
| Equity ratio | 75.0% | at 2022-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.5% | at 2022-03-31 | Standalone | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.1% | at 2021-09-30 | Standalone | Equity to asset ratio (5-year summary) |
| Shares issued | 7,767,800 | at 2022-09-30 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,767,800 | at 2022-03-31 | Standalone | Total number of issued shares (5-year summary) |
| Shares issued | 7,767,800 | at 2021-09-30 | Standalone | Total number of issued shares (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 390
| Item | Context | Value | Unit |
|---|---|---|---|
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0145 | |
| Cash and deposits | Prior1YearInstant_NonConsolidatedMember | 1627180000 | JPY |
| Cash and deposits | CurrentQuarterInstant_NonConsolidatedMember | 1424728000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant_NonConsolidatedMember | 1753317000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant_NonConsolidatedMember | 1476279000 | JPY |
| Merchandise and finished goods | Prior1YearInstant_NonConsolidatedMember | 754768000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant_NonConsolidatedMember | 1008704000 | JPY |
| Work in process | Prior1YearInstant_NonConsolidatedMember | 46436000 | JPY |
| Work in process | CurrentQuarterInstant_NonConsolidatedMember | 55936000 | JPY |
| Raw materials and supplies | Prior1YearInstant_NonConsolidatedMember | 147775000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant_NonConsolidatedMember | 156495000 | JPY |
| Other ca | Prior1YearInstant_NonConsolidatedMember | 23832000 | JPY |
| Other ca | CurrentQuarterInstant_NonConsolidatedMember | 38565000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant_NonConsolidatedMember | -11549000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant_NonConsolidatedMember | -8534000 | JPY |
| Current assets | Prior1YearInstant_NonConsolidatedMember | 4341760000 | JPY |
| Current assets | CurrentQuarterInstant_NonConsolidatedMember | 4152175000 | JPY |
| Land | Prior1YearInstant_NonConsolidatedMember | 9104672000 | JPY |
| Land | CurrentQuarterInstant_NonConsolidatedMember | 9106384000 | JPY |
| Other net ppe | Prior1YearInstant_NonConsolidatedMember | 1501299000 | JPY |
| Other net ppe | CurrentQuarterInstant_NonConsolidatedMember | 1431314000 | JPY |
| Property plant and equipment | Prior1YearInstant_NonConsolidatedMember | 10605971000 | JPY |
| Property plant and equipment | CurrentQuarterInstant_NonConsolidatedMember | 10537699000 | JPY |
| Intangible assets | Prior1YearInstant_NonConsolidatedMember | 17267000 | JPY |
| Intangible assets | CurrentQuarterInstant_NonConsolidatedMember | 22739000 | JPY |
| Investments and other assets | Prior1YearInstant_NonConsolidatedMember | 763978000 | JPY |
| Investments and other assets | CurrentQuarterInstant_NonConsolidatedMember | 776116000 | JPY |
| Noncurrent assets | Prior1YearInstant_NonConsolidatedMember | 11387218000 | JPY |
| Noncurrent assets | CurrentQuarterInstant_NonConsolidatedMember | 11336554000 | JPY |
| Assets | Prior1YearInstant_NonConsolidatedMember | 15728978000 | JPY |
| Assets | CurrentQuarterInstant_NonConsolidatedMember | 15488729000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant_NonConsolidatedMember | 433293000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant_NonConsolidatedMember | 411694000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant_NonConsolidatedMember | 771131000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant_NonConsolidatedMember | 825842000 | JPY |
| Short term loans payable | Prior1YearInstant_NonConsolidatedMember | 1500000000 | JPY |
| Short term loans payable | CurrentQuarterInstant_NonConsolidatedMember | 1500000000 | JPY |
| Income taxes payable | Prior1YearInstant_NonConsolidatedMember | 18666000 | JPY |
| Income taxes payable | CurrentQuarterInstant_NonConsolidatedMember | 25022000 | JPY |
| Provision for bonuses | Prior1YearInstant_NonConsolidatedMember | 146318000 | JPY |
| Provision for bonuses | CurrentQuarterInstant_NonConsolidatedMember | 116656000 | JPY |
| Other cl | Prior1YearInstant_NonConsolidatedMember | 548125000 | JPY |
| Other cl | CurrentQuarterInstant_NonConsolidatedMember | 393141000 | JPY |
| Current liabilities | Prior1YearInstant_NonConsolidatedMember | 3417535000 | JPY |
| Current liabilities | CurrentQuarterInstant_NonConsolidatedMember | 3272356000 | JPY |
| Provision for retirement benefits | Prior1YearInstant_NonConsolidatedMember | 202718000 | JPY |
| Provision for retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 203445000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant_NonConsolidatedMember | 315645000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant_NonConsolidatedMember | 304007000 | JPY |
| Other ncl | Prior1YearInstant_NonConsolidatedMember | 68390000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |