Quarterly report · Q3
5368.TEDINET S100Q7C4
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥14.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥661m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥660m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥653m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥431m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥769m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥431m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥769m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥16.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥16.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥15.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥12.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥49.86 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.92 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥131.84 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.45 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.67 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 75.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥672m |
| jpcrp040300-q3r_E35497-000Construction Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E35497-000Construction Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E35497-000Construction Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥717m |
| jpcrp040300-q3r_E35497-000Plant Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E35497-000Plant Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E35497-000Plant Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥617m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥9.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥9.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥706m |
| jpcrp040300-q3r_E35497-000Construction Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E35497-000Construction Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E35497-000Construction Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥863m |
| jpcrp040300-q3r_E35497-000Plant Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.9bn |
| jpcrp040300-q3r_E35497-000Plant Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.9bn |
| jpcrp040300-q3r_E35497-000Plant Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥10.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥10.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 349
| Item | Context | Value | Unit |
|---|---|---|---|
| Extraordinary loss | Prior1YTDDuration | 11143000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 10217000 | JPY |
| Income before income taxes | Prior1YTDDuration | 1331825000 | JPY |
| Income before income taxes | CurrentYTDDuration | 653327000 | JPY |
| Income taxes current | Prior1YTDDuration | 349800000 | JPY |
| Income taxes current | CurrentYTDDuration | 130937000 | JPY |
| Income taxes deferred | Prior1YTDDuration | 213380000 | JPY |
| Income taxes deferred | CurrentYTDDuration | 91190000 | JPY |
| Income taxes | Prior1YTDDuration | 563180000 | JPY |
| Income taxes | CurrentYTDDuration | 222127000 | JPY |
| Profit loss | Prior1YTDDuration | 768645000 | JPY |
| Profit loss | CurrentYTDDuration | 431200000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 768645000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 431200000 | JPY |
| Profit loss | Prior1YTDDuration | 768645000 | JPY |
| Profit loss | CurrentYTDDuration | 431200000 | JPY |
| Revaluation reserve for land net of tax oci | Prior1YTDDuration | -52278000 | JPY |
| Revaluation reserve for land net of tax oci | CurrentYTDDuration | - | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 1055000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 15445000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 4516000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 17227000 | JPY |
| Other comprehensive income | Prior1YTDDuration | -46706000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 32673000 | JPY |
| Comprehensive income | Prior1YTDDuration | 721938000 | JPY |
| Comprehensive income | CurrentYTDDuration | 463873000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 721938000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 463873000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E35497-000ConstructionRelatedReportableSegmentMember | 3587813000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q3r_E35497-000PlantRelatedReportableSegmentMember | 6937103000 | JPY |
| Revenues from external customers | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 10524916000 | JPY |
| Revenues from external customers | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Revenues from external customers | Prior1YTDDuration | 10524916000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E35497-000ConstructionRelatedReportableSegmentMember | 3587813000 | JPY |
| Net sales | Prior1YTDDuration_jpcrp040300-q3r_E35497-000PlantRelatedReportableSegmentMember | 6937103000 | JPY |
| Net sales | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 10524916000 | JPY |
| Net sales | Prior1YTDDuration_ReconcilingItemsMember | - | JPY |
| Net sales | Prior1YTDDuration | 10524916000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E35497-000ConstructionRelatedReportableSegmentMember | 862570000 | JPY |
| Operating income | Prior1YTDDuration_jpcrp040300-q3r_E35497-000PlantRelatedReportableSegmentMember | 1142094000 | JPY |
| Operating income | Prior1YTDDuration_TotalOfReportableSegmentsAndOthersMember | 2004664000 | JPY |
| Operating income | Prior1YTDDuration_ReconcilingItemsMember | -705791000 | JPY |
| Operating income | Prior1YTDDuration | 1298873000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E35497-000ConstructionRelatedReportableSegmentMember | 3702910000 | JPY |
| Revenues from external customers | CurrentYTDDuration_jpcrp040300-q3r_E35497-000PlantRelatedReportableSegmentMember | 5282563000 | JPY |
| Revenues from external customers | CurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember | 8985473000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |