Quarterly report · Q3
5368.TEDINET S100Q7C4
Period2022-04-01 → 2022-12-31
Filed2023-02-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.0bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥14.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥10.5bn | 2021-04-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | ¥661m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | ¥660m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥653m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥1.3bn | 2021-04-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥431m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥769m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥431m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | ¥769m | 2021-04-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥16.1bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥16.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥15.4bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥3.9bn | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥4.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.2bn | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥12.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.7bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥4.2bn | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥49.86 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥12.92 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥131.84 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.45 | 2021-04-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥36.67 | 2021-10-01 → 2021-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 75.7% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.1% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥672m |
| jpcrp040300-q3r_E35497-000Construction Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E35497-000Construction Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥3.7bn |
| jpcrp040300-q3r_E35497-000Construction Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥717m |
| jpcrp040300-q3r_E35497-000Plant Relatedreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E35497-000Plant Relatedreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.3bn |
| jpcrp040300-q3r_E35497-000Plant Relatedreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥617m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-12-31 | ¥9.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-12-31 | ¥9.0bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-12-31 | ¥1.3bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-12-31 | −¥706m |
| jpcrp040300-q3r_E35497-000Construction Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E35497-000Construction Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥3.6bn |
| jpcrp040300-q3r_E35497-000Construction Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥863m |
| jpcrp040300-q3r_E35497-000Plant Relatedreportable segment | revenue | 2021-04-01 → 2021-12-31 | ¥6.9bn |
| jpcrp040300-q3r_E35497-000Plant Relatedreportable segment | revenue external | 2021-04-01 → 2021-12-31 | ¥6.9bn |
| jpcrp040300-q3r_E35497-000Plant Relatedreportable segment | segment profit | 2021-04-01 → 2021-12-31 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-12-31 | ¥10.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-12-31 | ¥10.5bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-12-31 | ¥2.0bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 349
| Item | Context | Value | Unit |
|---|---|---|---|
| Valuation and translation adjustments | Prior1YearInstant | 832603000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 865276000 | JPY |
| Net assets | Prior1YearInstant | 12080839000 | JPY |
| Net assets | CurrentQuarterInstant | 12178808000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 16450730000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 16085036000 | JPY |
| Net sales | Prior1YTDDuration | 10524916000 | JPY |
| Net sales | CurrentYTDDuration | 8985473000 | JPY |
| Cost of sales | Prior1YTDDuration | 7690801000 | JPY |
| Cost of sales | CurrentYTDDuration | 6769892000 | JPY |
| Gross profit | Prior1YTDDuration | 2834115000 | JPY |
| Gross profit | CurrentYTDDuration | 2215581000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1535241000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1554085000 | JPY |
| Operating income | Prior1YTDDuration | 1298873000 | JPY |
| Operating income | CurrentYTDDuration | 661496000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 10711000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 14343000 | JPY |
| Reversal of compensation for health damage from asbestos noi | Prior1YTDDuration | 15242000 | JPY |
| Reversal of compensation for health damage from asbestos noi | CurrentYTDDuration | 7130000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 14191000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 24970000 | JPY |
| Income from lease noi | Prior1YTDDuration | 16100000 | JPY |
| Income from lease noi | CurrentYTDDuration | 15858000 | JPY |
| Other noi | Prior1YTDDuration | 4220000 | JPY |
| Other noi | CurrentYTDDuration | 10842000 | JPY |
| Non operating income | Prior1YTDDuration | 60467000 | JPY |
| Non operating income | CurrentYTDDuration | 73144000 | JPY |
| Provision for asbestos health damage compensation noe | Prior1YTDDuration | - | JPY |
| Provision for asbestos health damage compensation noe | CurrentYTDDuration | 60000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 5096000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 4559000 | JPY |
| Rent expenses noe | Prior1YTDDuration | 3728000 | JPY |
| Rent expenses noe | CurrentYTDDuration | 3065000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration | 4666000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration | 4290000 | JPY |
| Other noe | Prior1YTDDuration | 2880000 | JPY |
| Other noe | CurrentYTDDuration | 2466000 | JPY |
| Non operating expenses | Prior1YTDDuration | 16371000 | JPY |
| Non operating expenses | CurrentYTDDuration | 74381000 | JPY |
| Ordinary income | Prior1YTDDuration | 1342969000 | JPY |
| Ordinary income | CurrentYTDDuration | 660258000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | - | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 3286000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 3286000 | JPY |
| Impairment loss el | Prior1YTDDuration | 11143000 | JPY |
| Impairment loss el | CurrentYTDDuration | 9770000 | JPY |
| Loss on sales of investment securities el | Prior1YTDDuration | - | JPY |
| Loss on sales of investment securities el | CurrentYTDDuration | 446000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |