Quarterly report · Q1
5368.TEDINET S100OYNU
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥14.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.6bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥272m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥399m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥280m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥429m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥282m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥425m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥188m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥157m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥188m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥157m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥16.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥16.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥15.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.0bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥12.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥21.67 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥131.84 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.1 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥231m |
| jpcrp040300-q1r_E35497-000Construction Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E35497-000Construction Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E35497-000Construction Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥260m |
| jpcrp040300-q1r_E35497-000Plant Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E35497-000Plant Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E35497-000Plant Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥243m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥503m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥226m |
| jpcrp040300-q1r_E35497-000Construction Relatedreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E35497-000Construction Relatedreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E35497-000Construction Relatedreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥300m |
| jpcrp040300-q1r_E35497-000Plant Relatedreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E35497-000Plant Relatedreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E35497-000Plant Relatedreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥325m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥625m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 345
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant | 12080839000 | JPY |
| Net assets | CurrentQuarterInstant | 11952216000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 16450730000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 16306622000 | JPY |
| Net sales | Prior1YTDDuration | 3583465000 | JPY |
| Net sales | CurrentYTDDuration | 2932235000 | JPY |
| Cost of sales | Prior1YTDDuration | 2682725000 | JPY |
| Cost of sales | CurrentYTDDuration | 2128357000 | JPY |
| Gross profit | Prior1YTDDuration | 900739000 | JPY |
| Gross profit | CurrentYTDDuration | 803878000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 501525000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 531698000 | JPY |
| Operating income | Prior1YTDDuration | 399214000 | JPY |
| Operating income | CurrentYTDDuration | 272180000 | JPY |
| Interest and dividends income noi | Prior1YTDDuration | 4446000 | JPY |
| Interest and dividends income noi | CurrentYTDDuration | 5185000 | JPY |
| Reversal of compensation for health damage from asbestos noi | Prior1YTDDuration | 12442000 | JPY |
| Reversal of compensation for health damage from asbestos noi | CurrentYTDDuration | 7130000 | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | 11476000 | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 10033000 | JPY |
| Income from lease noi | Prior1YTDDuration | 5333000 | JPY |
| Income from lease noi | CurrentYTDDuration | 5147000 | JPY |
| Other noi | Prior1YTDDuration | 2125000 | JPY |
| Other noi | CurrentYTDDuration | 5531000 | JPY |
| Non operating income | Prior1YTDDuration | 35825000 | JPY |
| Non operating income | CurrentYTDDuration | 33028000 | JPY |
| Provision for asbestos health damage compensation noe | Prior1YTDDuration | － | JPY |
| Provision for asbestos health damage compensation noe | CurrentYTDDuration | 20000000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 2006000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1744000 | JPY |
| Rent expenses noe | Prior1YTDDuration | 1426000 | JPY |
| Rent expenses noe | CurrentYTDDuration | 1376000 | JPY |
| Loss on retirement of noncurrent assets noe | Prior1YTDDuration | 2304000 | JPY |
| Loss on retirement of noncurrent assets noe | CurrentYTDDuration | 940000 | JPY |
| Other noe | Prior1YTDDuration | 111000 | JPY |
| Other noe | CurrentYTDDuration | 1370000 | JPY |
| Non operating expenses | Prior1YTDDuration | 5848000 | JPY |
| Non operating expenses | CurrentYTDDuration | 25432000 | JPY |
| Ordinary income | Prior1YTDDuration | 429190000 | JPY |
| Ordinary income | CurrentYTDDuration | 279776000 | JPY |
| Gain on sales of investment securities ei | Prior1YTDDuration | － | JPY |
| Gain on sales of investment securities ei | CurrentYTDDuration | 3286000 | JPY |
| Extraordinary income | Prior1YTDDuration | － | JPY |
| Extraordinary income | CurrentYTDDuration | 3286000 | JPY |
| Impairment loss el | Prior1YTDDuration | 3895000 | JPY |
| Impairment loss el | CurrentYTDDuration | 544000 | JPY |
| Loss on sales of investment securities el | Prior1YTDDuration | － | JPY |
| Loss on sales of investment securities el | CurrentYTDDuration | 446000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 3895000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 991000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |