Quarterly report · Q1
5368.TEDINET S100OYNU
Period2022-04-01 → 2022-06-30
Filed2022-08-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥2.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥14.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥3.6bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥272m | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥399m | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥280m | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥1.9bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥429m | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥282m | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥425m | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥188m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥157m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥188m | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥157m | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥16.3bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥16.5bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥15.6bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥4.4bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥4.4bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥12.0bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥12.1bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥11.1bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.5bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥3.5bn | at 2022-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥21.67 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥131.84 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.1 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 73.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.4% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.8% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥231m |
| jpcrp040300-q1r_E35497-000Construction Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E35497-000Construction Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E35497-000Construction Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥260m |
| jpcrp040300-q1r_E35497-000Plant Relatedreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E35497-000Plant Relatedreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥1.7bn |
| jpcrp040300-q1r_E35497-000Plant Relatedreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥243m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥2.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | ¥503m |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥226m |
| jpcrp040300-q1r_E35497-000Construction Relatedreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E35497-000Construction Relatedreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥1.2bn |
| jpcrp040300-q1r_E35497-000Construction Relatedreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥300m |
| jpcrp040300-q1r_E35497-000Plant Relatedreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E35497-000Plant Relatedreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥2.4bn |
| jpcrp040300-q1r_E35497-000Plant Relatedreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥325m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥3.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | ¥625m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 345
| Item | Context | Value | Unit |
|---|---|---|---|
| Contract liabilities | Prior1YearInstant | 174392000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 183945000 | JPY |
| Short term loans payable | Prior1YearInstant | 50000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 100000000 | JPY |
| Current portion of long term loans payable | Prior1YearInstant | 423048000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 410548000 | JPY |
| Income taxes payable | Prior1YearInstant | 277137000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 146825000 | JPY |
| Provision for bonuses | Prior1YearInstant | 280655000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 144438000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 16842000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 12658000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 9394000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 11541000 | JPY |
| Notes payable facilities | Prior1YearInstant | 56423000 | JPY |
| Notes payable facilities | CurrentQuarterInstant | 38846000 | JPY |
| Other cl | Prior1YearInstant | 383425000 | JPY |
| Other cl | CurrentQuarterInstant | 784285000 | JPY |
| Current liabilities | Prior1YearInstant | 3093687000 | JPY |
| Current liabilities | CurrentQuarterInstant | 3100817000 | JPY |
| Long term loans payable | Prior1YearInstant | 550438000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 513676000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 172657000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 174196000 | JPY |
| Provision for compensation for health damage from asbestos ncl | Prior1YearInstant | 106500000 | JPY |
| Provision for compensation for health damage from asbestos ncl | CurrentQuarterInstant | 119370000 | JPY |
| Other ncl | Prior1YearInstant | 446608000 | JPY |
| Other ncl | CurrentQuarterInstant | 446347000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1276203000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1253589000 | JPY |
| Liabilities | Prior1YearInstant | 4369891000 | JPY |
| Liabilities | CurrentQuarterInstant | 4354406000 | JPY |
| Capital stock | Prior1YearInstant | 1200247000 | JPY |
| Capital stock | CurrentQuarterInstant | 1200247000 | JPY |
| Capital surplus | Prior1YearInstant | 938887000 | JPY |
| Capital surplus | CurrentQuarterInstant | 938887000 | JPY |
| Retained earnings | Prior1YearInstant | 9111621000 | JPY |
| Retained earnings | CurrentQuarterInstant | 8978403000 | JPY |
| Treasury stock | Prior1YearInstant | -2520000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2520000 | JPY |
| Shareholders equity | Prior1YearInstant | 11248235000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 11115018000 | JPY |
| Revaluation reserve for land | Prior1YearInstant | 789081000 | JPY |
| Revaluation reserve for land | CurrentQuarterInstant | 789081000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 91979000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 91887000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -48458000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -43771000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 832603000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 837197000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |