Quarterly report · Q1
5341.TEDINET S100T98F
Period2023-12-01 → 2024-02-29
Filed2024-04-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2023-12-01 → 2024-02-29 | Cons. | Net sales |
| Revenue | ¥3.5bn | 2022-12-01 → 2023-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥711m | 2022-12-01 → 2023-02-28 | Cons. | Net sales |
| Operating income | −¥43m | 2023-12-01 → 2024-02-29 | Cons. | Operating income |
| Operating income | −¥50m | 2022-12-01 → 2023-02-28 | Cons. | Operating income |
| Ordinary income | −¥40m | 2023-12-01 → 2024-02-29 | Cons. | Ordinary income |
| Ordinary income | −¥488m | 2022-12-01 → 2023-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥73m | 2022-12-01 → 2023-02-28 | Cons. | Ordinary income |
| Profit before tax | −¥768,000 | 2023-12-01 → 2024-02-29 | Cons. | Income before income taxes |
| Profit before tax | −¥73m | 2022-12-01 → 2023-02-28 | Cons. | Income before income taxes |
| Net income (owners) | −¥13m | 2023-12-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥623m | 2022-12-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥74m | 2022-12-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥7m | 2023-12-01 → 2024-02-29 | Cons. | Profit loss |
| Net income | −¥74m | 2022-12-01 → 2023-02-28 | Cons. | Profit loss |
| Total assets | ¥2.8bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥2.8bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2023-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2024-02-29 | Cons. | Liabilities |
| Total liabilities | ¥1.6bn | at 2023-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.3bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2023-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥582m | at 2024-02-29 | Cons. | Cash and deposits |
| Cash and deposits | ¥385m | at 2023-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-2.84 | 2023-12-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-153.76 | 2022-12-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.09 | 2022-12-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.7% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.1% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.6% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 25
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-12-01 → 2024-02-29 | ¥40m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-12-01 → 2024-02-29 | ¥40m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-12-01 → 2024-02-29 | ¥3m |
| Reconciling Itemsreconciling | revenue | 2023-12-01 → 2024-02-29 | −¥42m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-12-01 → 2024-02-29 | −¥42m |
| Reconciling Itemsreconciling | segment profit | 2023-12-01 → 2024-02-29 | −¥7m |
| jpcrp040300-q1r_E01176-000Housing Businessreportable segment | revenue | 2023-12-01 → 2024-02-29 | ¥658m |
| jpcrp040300-q1r_E01176-000Housing Businessreportable segment | revenue external | 2023-12-01 → 2024-02-29 | ¥656m |
| jpcrp040300-q1r_E01176-000Housing Businessreportable segment | revenue intersegment | 2023-12-01 → 2024-02-29 | ¥2m |
| jpcrp040300-q1r_E01176-000Housing Businessreportable segment | segment profit | 2023-12-01 → 2024-02-29 | −¥57m |
| jpcrp040300-q1r_E01176-000Investment Businessreportable segment | revenue | 2023-12-01 → 2024-02-29 | ¥2m |
| jpcrp040300-q1r_E01176-000Investment Businessreportable segment | revenue external | 2023-12-01 → 2024-02-29 | ¥2m |
| jpcrp040300-q1r_E01176-000Investment Businessreportable segment | segment profit | 2023-12-01 → 2024-02-29 | ¥854,000 |
| jpcrp040300-q1r_E01176-000Living Businessreportable segment | revenue | 2023-12-01 → 2024-02-29 | ¥392m |
| jpcrp040300-q1r_E01176-000Living Businessreportable segment | revenue external | 2023-12-01 → 2024-02-29 | ¥391m |
| jpcrp040300-q1r_E01176-000Living Businessreportable segment | revenue intersegment | 2023-12-01 → 2024-02-29 | ¥777,000 |
| jpcrp040300-q1r_E01176-000Living Businessreportable segment | segment profit | 2023-12-01 → 2024-02-29 | ¥17m |
| —segment total | revenue | 2023-12-01 → 2024-02-29 | ¥1.1bn |
| —segment total | revenue external | 2023-12-01 → 2024-02-29 | ¥1.0bn |
| —segment total | revenue intersegment | 2023-12-01 → 2024-02-29 | ¥2m |
| —segment total | segment profit | 2023-12-01 → 2024-02-29 | −¥39m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-12-01 → 2024-02-29 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-12-01 → 2024-02-29 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-12-01 → 2024-02-29 | ¥42m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-12-01 → 2024-02-29 | −¥36m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 371
| Item | Context | Value | Unit |
|---|---|---|---|
| Gain on sales of goods noi | Prior1YTDDuration | - | JPY |
| Gain on sales of goods noi | CurrentYTDDuration | 2327000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 3185000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 5729000 | JPY |
| Non operating income | Prior1YTDDuration | 7981000 | JPY |
| Non operating income | CurrentYTDDuration | 13514000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 1573000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 1333000 | JPY |
| Foreign exchange losses noe | Prior1YTDDuration | 26244000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | 6906000 | JPY |
| Guarantee commission noe | Prior1YTDDuration | - | JPY |
| Guarantee commission noe | CurrentYTDDuration | 142000 | JPY |
| Loss on valuation of securities noe | Prior1YTDDuration | 675000 | JPY |
| Loss on valuation of securities noe | CurrentYTDDuration | - | JPY |
| Miscellaneous expenses noe | Prior1YTDDuration | 2675000 | JPY |
| Miscellaneous expenses noe | CurrentYTDDuration | 2172000 | JPY |
| Non operating expenses | Prior1YTDDuration | 31168000 | JPY |
| Non operating expenses | CurrentYTDDuration | 10554000 | JPY |
| Ordinary income | Prior1YTDDuration | -72713000 | JPY |
| Ordinary income | CurrentYTDDuration | -39860000 | JPY |
| Reversal of provision for directors retirement benefits ei | Prior1YTDDuration | - | JPY |
| Reversal of provision for directors retirement benefits ei | CurrentYTDDuration | 1191000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration | - | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration | 37900000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 39091000 | JPY |
| Income before income taxes | Prior1YTDDuration | -72713000 | JPY |
| Income before income taxes | CurrentYTDDuration | -768000 | JPY |
| Income taxes | Prior1YTDDuration | 1420000 | JPY |
| Income taxes | CurrentYTDDuration | 6275000 | JPY |
| Profit loss | Prior1YTDDuration | -74134000 | JPY |
| Profit loss | CurrentYTDDuration | -7043000 | JPY |
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 286000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | 6051000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -74421000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -13095000 | JPY |
| Profit loss | Prior1YTDDuration | -74134000 | JPY |
| Profit loss | CurrentYTDDuration | -7043000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | - | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | -3926000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 12834000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 5853000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 12834000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 1927000 | JPY |
| Comprehensive income | Prior1YTDDuration | -61299000 | JPY |
| Comprehensive income | CurrentYTDDuration | -5116000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -61586000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -11168000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 286000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | 6051000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |