Quarterly report · Q1
5341.TEDINET S100T98F
Period2023-12-01 → 2024-02-29
Filed2024-04-12
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.0bn | 2023-12-01 → 2024-02-29 | Cons. | Net sales |
| Revenue | ¥3.5bn | 2022-12-01 → 2023-11-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥711m | 2022-12-01 → 2023-02-28 | Cons. | Net sales |
| Operating income | −¥43m | 2023-12-01 → 2024-02-29 | Cons. | Operating income |
| Operating income | −¥50m | 2022-12-01 → 2023-02-28 | Cons. | Operating income |
| Ordinary income | −¥40m | 2023-12-01 → 2024-02-29 | Cons. | Ordinary income |
| Ordinary income | −¥488m | 2022-12-01 → 2023-11-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥73m | 2022-12-01 → 2023-02-28 | Cons. | Ordinary income |
| Profit before tax | −¥768,000 | 2023-12-01 → 2024-02-29 | Cons. | Income before income taxes |
| Profit before tax | −¥73m | 2022-12-01 → 2023-02-28 | Cons. | Income before income taxes |
| Net income (owners) | −¥13m | 2023-12-01 → 2024-02-29 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥623m | 2022-12-01 → 2023-11-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥74m | 2022-12-01 → 2023-02-28 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥7m | 2023-12-01 → 2024-02-29 | Cons. | Profit loss |
| Net income | −¥74m | 2022-12-01 → 2023-02-28 | Cons. | Profit loss |
| Total assets | ¥2.8bn | at 2024-02-29 | Cons. | Assets |
| Total assets | ¥2.8bn | at 2023-11-30 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2023-02-28 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.6bn | at 2024-02-29 | Cons. | Liabilities |
| Total liabilities | ¥1.6bn | at 2023-11-30 | Cons. | Liabilities |
| Net assets / equity | ¥1.3bn | at 2024-02-29 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2023-11-30 | Cons. | Net assets |
| Net assets / equity | ¥1.2bn | at 2023-02-28 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥582m | at 2024-02-29 | Cons. | Cash and deposits |
| Cash and deposits | ¥385m | at 2023-11-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-2.84 | 2023-12-01 → 2024-02-29 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-153.76 | 2022-12-01 → 2023-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-20.09 | 2022-12-01 → 2023-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 38.7% | at 2024-02-29 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 35.1% | at 2023-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 55.6% | at 2023-02-28 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 25
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-12-01 → 2024-02-29 | ¥40m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-12-01 → 2024-02-29 | ¥40m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-12-01 → 2024-02-29 | ¥3m |
| Reconciling Itemsreconciling | revenue | 2023-12-01 → 2024-02-29 | −¥42m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-12-01 → 2024-02-29 | −¥42m |
| Reconciling Itemsreconciling | segment profit | 2023-12-01 → 2024-02-29 | −¥7m |
| jpcrp040300-q1r_E01176-000Housing Businessreportable segment | revenue | 2023-12-01 → 2024-02-29 | ¥658m |
| jpcrp040300-q1r_E01176-000Housing Businessreportable segment | revenue external | 2023-12-01 → 2024-02-29 | ¥656m |
| jpcrp040300-q1r_E01176-000Housing Businessreportable segment | revenue intersegment | 2023-12-01 → 2024-02-29 | ¥2m |
| jpcrp040300-q1r_E01176-000Housing Businessreportable segment | segment profit | 2023-12-01 → 2024-02-29 | −¥57m |
| jpcrp040300-q1r_E01176-000Investment Businessreportable segment | revenue | 2023-12-01 → 2024-02-29 | ¥2m |
| jpcrp040300-q1r_E01176-000Investment Businessreportable segment | revenue external | 2023-12-01 → 2024-02-29 | ¥2m |
| jpcrp040300-q1r_E01176-000Investment Businessreportable segment | segment profit | 2023-12-01 → 2024-02-29 | ¥854,000 |
| jpcrp040300-q1r_E01176-000Living Businessreportable segment | revenue | 2023-12-01 → 2024-02-29 | ¥392m |
| jpcrp040300-q1r_E01176-000Living Businessreportable segment | revenue external | 2023-12-01 → 2024-02-29 | ¥391m |
| jpcrp040300-q1r_E01176-000Living Businessreportable segment | revenue intersegment | 2023-12-01 → 2024-02-29 | ¥777,000 |
| jpcrp040300-q1r_E01176-000Living Businessreportable segment | segment profit | 2023-12-01 → 2024-02-29 | ¥17m |
| —segment total | revenue | 2023-12-01 → 2024-02-29 | ¥1.1bn |
| —segment total | revenue external | 2023-12-01 → 2024-02-29 | ¥1.0bn |
| —segment total | revenue intersegment | 2023-12-01 → 2024-02-29 | ¥2m |
| —segment total | segment profit | 2023-12-01 → 2024-02-29 | −¥39m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-12-01 → 2024-02-29 | ¥1.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-12-01 → 2024-02-29 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-12-01 → 2024-02-29 | ¥42m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-12-01 → 2024-02-29 | −¥36m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 371
| Item | Context | Value | Unit |
|---|---|---|---|
| Noncurrent liabilities | Prior1YearInstant | 932857000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 899693000 | JPY |
| Liabilities | Prior1YearInstant | 1613046000 | JPY |
| Liabilities | CurrentQuarterInstant | 1579395000 | JPY |
| Capital stock | Prior1YearInstant | 2178290000 | JPY |
| Capital stock | CurrentQuarterInstant | 2245755000 | JPY |
| Capital surplus | Prior1YearInstant | 776081000 | JPY |
| Capital surplus | CurrentQuarterInstant | 843546000 | JPY |
| Retained earnings | Prior1YearInstant | -1936619000 | JPY |
| Retained earnings | CurrentQuarterInstant | -1949715000 | JPY |
| Treasury stock | Prior1YearInstant | -2005000 | JPY |
| Treasury stock | CurrentQuarterInstant | -2005000 | JPY |
| Shareholders equity | Prior1YearInstant | 1015746000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 1137580000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | - | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -3926000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -38181000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -32327000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -38181000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -36254000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 157352000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 118856000 | JPY |
| Non controlling interests | Prior1YearInstant | 39256000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 45308000 | JPY |
| Net assets | Prior1YearInstant | 1174173000 | JPY |
| Net assets | CurrentQuarterInstant | 1265490000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 2787220000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 2844886000 | JPY |
| Net sales | Prior1YTDDuration | 710767000 | JPY |
| Net sales | CurrentYTDDuration | 1048971000 | JPY |
| Cost of sales | Prior1YTDDuration | 516571000 | JPY |
| Cost of sales | CurrentYTDDuration | 732964000 | JPY |
| Gross profit | Prior1YTDDuration | 194195000 | JPY |
| Gross profit | CurrentYTDDuration | 316006000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 243721000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 358826000 | JPY |
| Operating income | Prior1YTDDuration | -49525000 | JPY |
| Operating income | CurrentYTDDuration | -42819000 | JPY |
| Interest income noi | Prior1YTDDuration | 45000 | JPY |
| Interest income noi | CurrentYTDDuration | 100000 | JPY |
| Dividends income noi | Prior1YTDDuration | - | JPY |
| Dividends income noi | CurrentYTDDuration | 20000 | JPY |
| Purchase discounts noi | Prior1YTDDuration | 550000 | JPY |
| Purchase discounts noi | CurrentYTDDuration | 442000 | JPY |
| Fiduciary obligation fee noi | Prior1YTDDuration | 4200000 | JPY |
| Fiduciary obligation fee noi | CurrentYTDDuration | - | JPY |
| Reversal of allowance for doubtful accounts noi | Prior1YTDDuration | - | JPY |
| Reversal of allowance for doubtful accounts noi | CurrentYTDDuration | 1117000 | JPY |
| Insurance premiums refunded cancellation noi | Prior1YTDDuration | - | JPY |
| Insurance premiums refunded cancellation noi | CurrentYTDDuration | 3775000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |