Quarterly report · Q1
5310.TEDINET S100TF8U
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.6bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥49.3bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.3bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥2.5bn | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥2.1bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥3.0bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥10.2bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.3bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.4bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.6bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.4bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.5bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.8bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.4bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥1.8bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥97.7bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥96.6bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥89.5bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.1bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥12.1bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥85.6bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥84.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥78.0bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.8bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.1bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥113.51 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥357.91 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.44 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 87.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥2.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥2.2bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥326m |
| jpcrp040300-q1r_E01223-000ASIAreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥3.3bn |
| jpcrp040300-q1r_E01223-000ASIAreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥3.2bn |
| jpcrp040300-q1r_E01223-000ASIAreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥26m |
| jpcrp040300-q1r_E01223-000ASIAreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥237m |
| jpcrp040300-q1r_E01223-000EUROPEreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E01223-000EUROPEreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E01223-000EUROPEreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥21m |
| jpcrp040300-q1r_E01223-000JAPANreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥9.0bn |
| jpcrp040300-q1r_E01223-000JAPANreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥6.8bn |
| jpcrp040300-q1r_E01223-000JAPANreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥2.2bn |
| jpcrp040300-q1r_E01223-000JAPANreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E01223-000UNITEDSTATESreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E01223-000UNITEDSTATESreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥1.0bn |
| jpcrp040300-q1r_E01223-000UNITEDSTATESreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥23m |
| jpcrp040300-q1r_E01223-000UNITEDSTATESreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥9m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥14.8bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥12.6bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥2.2bn |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥2.9bn |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥2.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥2.2bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥102m |
| jpcrp040300-q1r_E01223-000ASIAreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥3.3bn |
| jpcrp040300-q1r_E01223-000ASIAreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥3.2bn |
| jpcrp040300-q1r_E01223-000ASIAreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥50m |
| jpcrp040300-q1r_E01223-000ASIAreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥165m |
| jpcrp040300-q1r_E01223-000EUROPEreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E01223-000EUROPEreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E01223-000EUROPEreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥88m |
| jpcrp040300-q1r_E01223-000JAPANreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥8.0bn |
| jpcrp040300-q1r_E01223-000JAPANreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥5.9bn |
| jpcrp040300-q1r_E01223-000JAPANreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2.1bn |
| jpcrp040300-q1r_E01223-000JAPANreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥2.0bn |
| jpcrp040300-q1r_E01223-000UNITEDSTATESreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥938m |
| jpcrp040300-q1r_E01223-000UNITEDSTATESreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥915m |
| jpcrp040300-q1r_E01223-000UNITEDSTATESreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥23m |
| jpcrp040300-q1r_E01223-000UNITEDSTATESreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥12m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥13.5bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥11.3bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥2.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 363
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 1675000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1174000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 772000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 1340000000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 32000000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Other cl | Prior1YearInstant | 2557000000 | JPY |
| Other cl | CurrentQuarterInstant | 2829000000 | JPY |
| Current liabilities | Prior1YearInstant | 11111000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 11136000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 174000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 183000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 278000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 279000000 | JPY |
| Other ncl | Prior1YearInstant | 523000000 | JPY |
| Other ncl | CurrentQuarterInstant | 496000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 976000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 958000000 | JPY |
| Liabilities | Prior1YearInstant | 12088000000 | JPY |
| Liabilities | CurrentQuarterInstant | 12094000000 | JPY |
| Capital stock | Prior1YearInstant | 7947000000 | JPY |
| Capital stock | CurrentQuarterInstant | 7947000000 | JPY |
| Capital surplus | Prior1YearInstant | 9609000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 9609000000 | JPY |
| Retained earnings | Prior1YearInstant | 61710000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 61783000000 | JPY |
| Treasury stock | Prior1YearInstant | -61000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -61000000 | JPY |
| Shareholders equity | Prior1YearInstant | 79206000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 79279000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 222000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 283000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 5053000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 6018000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -11000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -8000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 5264000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 6293000000 | JPY |
| Non controlling interests | Prior1YearInstant | 53000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 54000000 | JPY |
| Net assets | Prior1YearInstant | 84524000000 | JPY |
| Net assets | CurrentQuarterInstant | 85628000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 96612000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 97723000000 | JPY |
| Net sales | Prior1YTDDuration | 11304000000 | JPY |
| Net sales | CurrentYTDDuration | 12573000000 | JPY |
| Cost of sales | Prior1YTDDuration | 7275000000 | JPY |
| Cost of sales | CurrentYTDDuration | 7878000000 | JPY |
| Gross profit | Prior1YTDDuration | 4029000000 | JPY |
| Gross profit | CurrentYTDDuration | 4695000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |