Quarterly report · Q1
5310.TEDINET S100TF8U
Period2024-01-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥12.6bn | 2024-01-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥49.3bn | 2023-01-01 → 2023-12-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥11.3bn | 2023-01-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥2.5bn | 2024-01-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥2.1bn | 2023-01-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥3.0bn | 2024-01-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥10.2bn | 2023-01-01 → 2023-12-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥2.3bn | 2023-01-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥3.4bn | 2024-01-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥2.6bn | 2023-01-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.4bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥7.5bn | 2023-01-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥1.8bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.4bn | 2024-01-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥1.8bn | 2023-01-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥97.7bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥96.6bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥89.5bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥12.1bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥12.1bn | at 2023-12-31 | Cons. | Liabilities |
| Net assets / equity | ¥85.6bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥84.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥78.0bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥12.8bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥15.1bn | at 2023-12-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥113.51 | 2024-01-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥357.91 | 2023-01-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥87.44 | 2023-01-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 87.6% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.4% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 87.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 44
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2024-01-01 → 2024-03-31 | −¥2.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-01-01 → 2024-03-31 | −¥2.2bn |
| Reconciling Itemsreconciling | segment profit | 2024-01-01 → 2024-03-31 | −¥326m |
| jpcrp040300-q1r_E01223-000ASIAreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥3.3bn |
| jpcrp040300-q1r_E01223-000ASIAreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥3.2bn |
| jpcrp040300-q1r_E01223-000ASIAreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥26m |
| jpcrp040300-q1r_E01223-000ASIAreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥237m |
| jpcrp040300-q1r_E01223-000EUROPEreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E01223-000EUROPEreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥1.4bn |
| jpcrp040300-q1r_E01223-000EUROPEreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥21m |
| jpcrp040300-q1r_E01223-000JAPANreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥9.0bn |
| jpcrp040300-q1r_E01223-000JAPANreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥6.8bn |
| jpcrp040300-q1r_E01223-000JAPANreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥2.2bn |
| jpcrp040300-q1r_E01223-000JAPANreportable segment | segment profit | 2024-01-01 → 2024-03-31 | ¥2.6bn |
| jpcrp040300-q1r_E01223-000UNITEDSTATESreportable segment | revenue | 2024-01-01 → 2024-03-31 | ¥1.1bn |
| jpcrp040300-q1r_E01223-000UNITEDSTATESreportable segment | revenue external | 2024-01-01 → 2024-03-31 | ¥1.0bn |
| jpcrp040300-q1r_E01223-000UNITEDSTATESreportable segment | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥23m |
| jpcrp040300-q1r_E01223-000UNITEDSTATESreportable segment | segment profit | 2024-01-01 → 2024-03-31 | −¥9m |
| —segment total | revenue | 2024-01-01 → 2024-03-31 | ¥14.8bn |
| —segment total | revenue external | 2024-01-01 → 2024-03-31 | ¥12.6bn |
| —segment total | revenue intersegment | 2024-01-01 → 2024-03-31 | ¥2.2bn |
| —segment total | segment profit | 2024-01-01 → 2024-03-31 | ¥2.9bn |
| Reconciling Itemsreconciling | revenue | 2023-01-01 → 2023-03-31 | −¥2.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-01-01 → 2023-03-31 | −¥2.2bn |
| Reconciling Itemsreconciling | segment profit | 2023-01-01 → 2023-03-31 | −¥102m |
| jpcrp040300-q1r_E01223-000ASIAreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥3.3bn |
| jpcrp040300-q1r_E01223-000ASIAreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥3.2bn |
| jpcrp040300-q1r_E01223-000ASIAreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥50m |
| jpcrp040300-q1r_E01223-000ASIAreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥165m |
| jpcrp040300-q1r_E01223-000EUROPEreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E01223-000EUROPEreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥1.3bn |
| jpcrp040300-q1r_E01223-000EUROPEreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥88m |
| jpcrp040300-q1r_E01223-000JAPANreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥8.0bn |
| jpcrp040300-q1r_E01223-000JAPANreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥5.9bn |
| jpcrp040300-q1r_E01223-000JAPANreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2.1bn |
| jpcrp040300-q1r_E01223-000JAPANreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥2.0bn |
| jpcrp040300-q1r_E01223-000UNITEDSTATESreportable segment | revenue | 2023-01-01 → 2023-03-31 | ¥938m |
| jpcrp040300-q1r_E01223-000UNITEDSTATESreportable segment | revenue external | 2023-01-01 → 2023-03-31 | ¥915m |
| jpcrp040300-q1r_E01223-000UNITEDSTATESreportable segment | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥23m |
| jpcrp040300-q1r_E01223-000UNITEDSTATESreportable segment | segment profit | 2023-01-01 → 2023-03-31 | ¥12m |
| —segment total | revenue | 2023-01-01 → 2023-03-31 | ¥13.5bn |
| —segment total | revenue external | 2023-01-01 → 2023-03-31 | ¥11.3bn |
| —segment total | revenue intersegment | 2023-01-01 → 2023-03-31 | ¥2.2bn |
| —segment total | segment profit | 2023-01-01 → 2023-03-31 | ¥2.2bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 363
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 20100 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 20100 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0010 | |
| Cash and deposits | Prior1YearInstant | 15132000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 12797000000 | JPY |
| Notes and accounts receivable trade | Prior1YearInstant | 17494000000 | JPY |
| Notes and accounts receivable trade | CurrentQuarterInstant | 17848000000 | JPY |
| Short term investment securities | Prior1YearInstant | 2999000000 | JPY |
| Short term investment securities | CurrentQuarterInstant | 2999000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 9440000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 9859000000 | JPY |
| Work in process | Prior1YearInstant | 8145000000 | JPY |
| Work in process | CurrentQuarterInstant | 8411000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 4220000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 4757000000 | JPY |
| Other ca | Prior1YearInstant | 726000000 | JPY |
| Other ca | CurrentQuarterInstant | 1180000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -61000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -62000000 | JPY |
| Current assets | Prior1YearInstant | 58099000000 | JPY |
| Current assets | CurrentQuarterInstant | 57792000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 10706000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 10849000000 | JPY |
| Machinery equipment and vehicles net | Prior1YearInstant | 11087000000 | JPY |
| Machinery equipment and vehicles net | CurrentQuarterInstant | 11225000000 | JPY |
| Land | Prior1YearInstant | 6104000000 | JPY |
| Land | CurrentQuarterInstant | 6136000000 | JPY |
| Lease assets net ppe | Prior1YearInstant | 1148000000 | JPY |
| Lease assets net ppe | CurrentQuarterInstant | 1160000000 | JPY |
| Construction in progress | Prior1YearInstant | 3104000000 | JPY |
| Construction in progress | CurrentQuarterInstant | 3637000000 | JPY |
| Other net ppe | Prior1YearInstant | 1091000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 1224000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 33243000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 34233000000 | JPY |
| Intangible assets | Prior1YearInstant | 488000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 595000000 | JPY |
| Investments and other assets | Prior1YearInstant | 4781000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 5101000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 38513000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 39930000000 | JPY |
| Assets | Prior1YearInstant | 96612000000 | JPY |
| Assets | CurrentQuarterInstant | 97723000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 2718000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 2639000000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 831000000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 889000000 | JPY |
| Accounts payable other | Prior1YearInstant | 2523000000 | JPY |
| Accounts payable other | CurrentQuarterInstant | 2263000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |