Quarterly report · Q3
5288.TEDINET S100SVSG
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥76.1bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥110.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥82.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥5.0bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥5.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥4.5bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.5bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.2bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.1bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥3.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥96.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥99.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥98.1bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥47.7bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥54.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥48.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥45.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥45.8bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥83.55 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.73 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥108.43 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.72 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.41 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 45.9% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥85m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥85m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥80m |
| jpcrp040300-q3r_E01222-000Domestic Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥66.1bn |
| jpcrp040300-q3r_E01222-000Domestic Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥66.0bn |
| jpcrp040300-q3r_E01222-000Domestic Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥85m |
| jpcrp040300-q3r_E01222-000Domestic Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥4.6bn |
| jpcrp040300-q3r_E01222-000Overseas Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥10.1bn |
| jpcrp040300-q3r_E01222-000Overseas Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥10.1bn |
| jpcrp040300-q3r_E01222-000Overseas Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥401m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥76.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥76.1bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥85m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥5.0bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥129m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥129m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥103m |
| jpcrp040300-q3r_E01222-000Domestic Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥67.8bn |
| jpcrp040300-q3r_E01222-000Domestic Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥67.7bn |
| jpcrp040300-q3r_E01222-000Domestic Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥129m |
| jpcrp040300-q3r_E01222-000Domestic Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥4.6bn |
| jpcrp040300-q3r_E01222-000Overseas Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥14.8bn |
| jpcrp040300-q3r_E01222-000Overseas Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥14.8bn |
| jpcrp040300-q3r_E01222-000Overseas Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥910m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥82.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥82.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥129m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥5.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 346
| Item | Context | Value | Unit |
|---|---|---|---|
| Current portion of long term loans payable | Prior1YearInstant | 1763000000 | JPY |
| Current portion of long term loans payable | CurrentQuarterInstant | 1766000000 | JPY |
| Income taxes payable | Prior1YearInstant | 1878000000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 237000000 | JPY |
| Contract liabilities | Prior1YearInstant | 987000000 | JPY |
| Contract liabilities | CurrentQuarterInstant | 1114000000 | JPY |
| Provision for bonuses | Prior1YearInstant | 726000000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 219000000 | JPY |
| Provision for warranties for completed construction | Prior1YearInstant | 157000000 | JPY |
| Provision for warranties for completed construction | CurrentQuarterInstant | 164000000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | 97000000 | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 32000000 | JPY |
| Other cl | Prior1YearInstant | 3529000000 | JPY |
| Other cl | CurrentQuarterInstant | 3439000000 | JPY |
| Current liabilities | Prior1YearInstant | 46817000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 41164000000 | JPY |
| Long term loans payable | Prior1YearInstant | 4731000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 3708000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 237000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 234000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 863000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 891000000 | JPY |
| Other ncl | Prior1YearInstant | 1410000000 | JPY |
| Other ncl | CurrentQuarterInstant | 1675000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 7243000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 6510000000 | JPY |
| Liabilities | Prior1YearInstant | 54060000000 | JPY |
| Liabilities | CurrentQuarterInstant | 47674000000 | JPY |
| Capital stock | Prior1YearInstant | 6621000000 | JPY |
| Capital stock | CurrentQuarterInstant | 6621000000 | JPY |
| Capital surplus | Prior1YearInstant | 8706000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 8706000000 | JPY |
| Retained earnings | Prior1YearInstant | 24577000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 26426000000 | JPY |
| Treasury stock | Prior1YearInstant | -0 | JPY |
| Treasury stock | CurrentQuarterInstant | -0 | JPY |
| Shareholders equity | Prior1YearInstant | 39904000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 41753000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 819000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1248000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 539000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1098000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 24000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 26000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1384000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 2372000000 | JPY |
| Non controlling interests | Prior1YearInstant | 3880000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 4393000000 | JPY |
| Net assets | Prior1YearInstant | 45169000000 | JPY |
| Net assets | CurrentQuarterInstant | 48519000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |