Quarterly report · Q3
5288.TEDINET S100SVSG
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥76.1bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥110.2bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥82.5bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥5.0bn | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥5.4bn | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥4.5bn | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥5.8bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.1bn | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥4.5bn | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥5.2bn | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.2bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.1bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.6bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.1bn | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥3.7bn | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥96.2bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥99.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥98.1bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥47.7bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥54.1bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥48.5bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥45.2bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥45.8bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥13.8bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.7bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥83.55 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥27.73 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥108.43 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥95.72 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.41 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 45.9% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.6% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 41.9% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 28
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-12-31 | −¥85m |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-12-31 | −¥85m |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-12-31 | −¥80m |
| jpcrp040300-q3r_E01222-000Domestic Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥66.1bn |
| jpcrp040300-q3r_E01222-000Domestic Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥66.0bn |
| jpcrp040300-q3r_E01222-000Domestic Businessreportable segment | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥85m |
| jpcrp040300-q3r_E01222-000Domestic Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥4.6bn |
| jpcrp040300-q3r_E01222-000Overseas Businessreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥10.1bn |
| jpcrp040300-q3r_E01222-000Overseas Businessreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥10.1bn |
| jpcrp040300-q3r_E01222-000Overseas Businessreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥401m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥76.2bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥76.1bn |
| —segment total | revenue intersegment | 2023-04-01 → 2023-12-31 | ¥85m |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥5.0bn |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-12-31 | −¥129m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-12-31 | −¥129m |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-12-31 | −¥103m |
| jpcrp040300-q3r_E01222-000Domestic Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥67.8bn |
| jpcrp040300-q3r_E01222-000Domestic Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥67.7bn |
| jpcrp040300-q3r_E01222-000Domestic Businessreportable segment | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥129m |
| jpcrp040300-q3r_E01222-000Domestic Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥4.6bn |
| jpcrp040300-q3r_E01222-000Overseas Businessreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥14.8bn |
| jpcrp040300-q3r_E01222-000Overseas Businessreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥14.8bn |
| jpcrp040300-q3r_E01222-000Overseas Businessreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥910m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥82.6bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥82.5bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-12-31 | ¥129m |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥5.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 346
| Item | Context | Value | Unit |
|---|---|---|---|
| Total number of shares held treasury shares etc | CurrentQuarterInstant_Row1Member | 900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant_Row1Member | 0.0000 | |
| Number of shares held in own name treasury shares etc | CurrentQuarterInstant | 900 | |
| Number of shares held in others names treasury shares etc | CurrentQuarterInstant | - | |
| Total number of shares held treasury shares etc | CurrentQuarterInstant | 900 | |
| Shareholding ratio treasury shares etc | CurrentQuarterInstant | 0.0000 | |
| Cash and deposits | Prior1YearInstant | 20685000000 | JPY |
| Cash and deposits | CurrentQuarterInstant | 13753000000 | JPY |
| Notes and accounts receivable trade and contract assets | Prior1YearInstant | 37305000000 | JPY |
| Notes and accounts receivable trade and contract assets | CurrentQuarterInstant | 37054000000 | JPY |
| Costs on uncompleted construction contracts cns | Prior1YearInstant | 2182000000 | JPY |
| Costs on uncompleted construction contracts cns | CurrentQuarterInstant | 2542000000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 6435000000 | JPY |
| Merchandise and finished goods | CurrentQuarterInstant | 8068000000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 2161000000 | JPY |
| Raw materials and supplies | CurrentQuarterInstant | 2063000000 | JPY |
| Other ca | Prior1YearInstant | 1230000000 | JPY |
| Other ca | CurrentQuarterInstant | 1549000000 | JPY |
| Allowance for doubtful accounts ca | Prior1YearInstant | -1512000000 | JPY |
| Allowance for doubtful accounts ca | CurrentQuarterInstant | -1700000000 | JPY |
| Current assets | Prior1YearInstant | 68487000000 | JPY |
| Current assets | CurrentQuarterInstant | 63331000000 | JPY |
| Buildings and structures net | Prior1YearInstant | 8257000000 | JPY |
| Buildings and structures net | CurrentQuarterInstant | 9262000000 | JPY |
| Other net ppe | Prior1YearInstant | 17501000000 | JPY |
| Other net ppe | CurrentQuarterInstant | 17242000000 | JPY |
| Property plant and equipment | Prior1YearInstant | 25758000000 | JPY |
| Property plant and equipment | CurrentQuarterInstant | 26505000000 | JPY |
| Goodwill | Prior1YearInstant | 104000000 | JPY |
| Goodwill | CurrentQuarterInstant | 83000000 | JPY |
| Other ia | Prior1YearInstant | 463000000 | JPY |
| Other ia | CurrentQuarterInstant | 465000000 | JPY |
| Intangible assets | Prior1YearInstant | 568000000 | JPY |
| Intangible assets | CurrentQuarterInstant | 548000000 | JPY |
| Other ioa | Prior1YearInstant | 4453000000 | JPY |
| Other ioa | CurrentQuarterInstant | 5848000000 | JPY |
| Allowance for doubtful accounts ioa by group | Prior1YearInstant | -39000000 | JPY |
| Allowance for doubtful accounts ioa by group | CurrentQuarterInstant | -39000000 | JPY |
| Investments and other assets | Prior1YearInstant | 4414000000 | JPY |
| Investments and other assets | CurrentQuarterInstant | 5809000000 | JPY |
| Noncurrent assets | Prior1YearInstant | 30741000000 | JPY |
| Noncurrent assets | CurrentQuarterInstant | 32863000000 | JPY |
| Assets | Prior1YearInstant | 99229000000 | JPY |
| Assets | CurrentQuarterInstant | 96194000000 | JPY |
| Notes and accounts payable trade | Prior1YearInstant | 16077000000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 15079000000 | JPY |
| Accrued liability for factoring cl | Prior1YearInstant | 12334000000 | JPY |
| Accrued liability for factoring cl | CurrentQuarterInstant | 10408000000 | JPY |
| Short term loans payable | Prior1YearInstant | 9263000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 8703000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |