Quarterly report · Q3
5279.TEDINET S100SV2G
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.3bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥11.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥145m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥165m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥186m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥324m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥199m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥186m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥199m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥92m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥199m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥125m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥102m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥125m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥14.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥15.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥14.2bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.3bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥7.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.6bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.2bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥31.71 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.4 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.61 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.16 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.94 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01200-000Civil Construction Materials Business Unitreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥6.6bn |
| jpcrp040300-q3r_E01200-000Civil Construction Materials Business Unitreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥6.6bn |
| jpcrp040300-q3r_E01200-000Civil Construction Materials Business Unitreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥217m |
| jpcrp040300-q3r_E01200-000Garden And Exterior Business Unitreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥703m |
| jpcrp040300-q3r_E01200-000Garden And Exterior Business Unitreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥703m |
| jpcrp040300-q3r_E01200-000Garden And Exterior Business Unitreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥19m |
| jpcrp040300-q3r_E01200-000Landscape Materials Business Unitreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E01200-000Landscape Materials Business Unitreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E01200-000Landscape Materials Business Unitreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥91m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥9.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥9.3bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥145m |
| jpcrp040300-q3r_E01200-000Civil Construction Materials Business Unitreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E01200-000Civil Construction Materials Business Unitreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E01200-000Civil Construction Materials Business Unitreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥207m |
| jpcrp040300-q3r_E01200-000Garden And Exterior Business Unitreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥805m |
| jpcrp040300-q3r_E01200-000Garden And Exterior Business Unitreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥805m |
| jpcrp040300-q3r_E01200-000Garden And Exterior Business Unitreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥21m |
| jpcrp040300-q3r_E01200-000Landscape Materials Business Unitreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E01200-000Landscape Materials Business Unitreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E01200-000Landscape Materials Business Unitreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥63m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥7.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥7.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥165m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 366
| Item | Context | Value | Unit |
|---|---|---|---|
| Net assets | Prior1YearInstant | 7484387000 | JPY |
| Net assets | CurrentQuarterInstant | 7588328000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 15207250000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 14890565000 | JPY |
| Net sales | Prior1YTDDuration | 7854197000 | JPY |
| Net sales | CurrentYTDDuration | 9281718000 | JPY |
| Cost of sales | Prior1YTDDuration | 6241498000 | JPY |
| Cost of sales | CurrentYTDDuration | 7374863000 | JPY |
| Gross profit | Prior1YTDDuration | 1612699000 | JPY |
| Gross profit | CurrentYTDDuration | 1906855000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1447608000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1761707000 | JPY |
| Operating income | Prior1YTDDuration | 165091000 | JPY |
| Operating income | CurrentYTDDuration | 145147000 | JPY |
| Dividends income noi | Prior1YTDDuration | 16324000 | JPY |
| Dividends income noi | CurrentYTDDuration | 16863000 | JPY |
| Rent income noi | Prior1YTDDuration | 10408000 | JPY |
| Rent income noi | CurrentYTDDuration | 9890000 | JPY |
| Industrial property execution permission fee noi | Prior1YTDDuration | 2932000 | JPY |
| Industrial property execution permission fee noi | CurrentYTDDuration | 2418000 | JPY |
| Gain on sales of goods noi | Prior1YTDDuration | 10699000 | JPY |
| Gain on sales of goods noi | CurrentYTDDuration | 10653000 | JPY |
| Miscellaneous income noi | Prior1YTDDuration | 8075000 | JPY |
| Miscellaneous income noi | CurrentYTDDuration | 17552000 | JPY |
| Non operating income | Prior1YTDDuration | 48441000 | JPY |
| Non operating income | CurrentYTDDuration | 57378000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 10449000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 12014000 | JPY |
| Rent expenses noe | Prior1YTDDuration | 3998000 | JPY |
| Rent expenses noe | CurrentYTDDuration | 3959000 | JPY |
| Miscellaneous loss noe | Prior1YTDDuration | 92000 | JPY |
| Miscellaneous loss noe | CurrentYTDDuration | 61000 | JPY |
| Non operating expenses | Prior1YTDDuration | 14540000 | JPY |
| Non operating expenses | CurrentYTDDuration | 16035000 | JPY |
| Ordinary income | Prior1YTDDuration | 198992000 | JPY |
| Ordinary income | CurrentYTDDuration | 186490000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 770000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 229000 | JPY |
| Subsidy ei | Prior1YTDDuration | 2000000 | JPY |
| Subsidy ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 2770000 | JPY |
| Extraordinary income | CurrentYTDDuration | 229000 | JPY |
| Loss on retirement of noncurrent assets el | Prior1YTDDuration | 471000 | JPY |
| Loss on retirement of noncurrent assets el | CurrentYTDDuration | 244000 | JPY |
| Loss on reduction of noncurrent assets el | Prior1YTDDuration | 2000000 | JPY |
| Loss on reduction of noncurrent assets el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 2471000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 244000 | JPY |
| Income before income taxes | Prior1YTDDuration | 199292000 | JPY |
| Income before income taxes | CurrentYTDDuration | 186475000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |