Quarterly report · Q3
5279.TEDINET S100SV2G
Period2023-04-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥9.3bn | 2023-04-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥11.3bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥7.9bn | 2022-04-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | ¥145m | 2023-04-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | ¥165m | 2022-04-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | ¥186m | 2023-04-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | ¥324m | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥199m | 2022-04-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | ¥186m | 2023-04-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | ¥199m | 2022-04-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥92m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥199m | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥125m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥102m | 2023-04-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | ¥125m | 2022-04-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥14.9bn | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥15.2bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥14.2bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥7.3bn | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥7.7bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥7.6bn | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥7.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥7.2bn | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.6bn | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥1.4bn | at 2023-03-31 | Cons. | Cash and deposits |
| EPS (basic) | ¥31.71 | 2023-04-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥20.4 | 2023-10-01 → 2023-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥68.61 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥43.16 | 2022-04-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥51.94 | 2022-10-01 → 2022-12-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 49.7% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.0% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 50.8% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q3r_E01200-000Civil Construction Materials Business Unitreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥6.6bn |
| jpcrp040300-q3r_E01200-000Civil Construction Materials Business Unitreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥6.6bn |
| jpcrp040300-q3r_E01200-000Civil Construction Materials Business Unitreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥217m |
| jpcrp040300-q3r_E01200-000Garden And Exterior Business Unitreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥703m |
| jpcrp040300-q3r_E01200-000Garden And Exterior Business Unitreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥703m |
| jpcrp040300-q3r_E01200-000Garden And Exterior Business Unitreportable segment | segment profit | 2023-04-01 → 2023-12-31 | ¥19m |
| jpcrp040300-q3r_E01200-000Landscape Materials Business Unitreportable segment | revenue | 2023-04-01 → 2023-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E01200-000Landscape Materials Business Unitreportable segment | revenue external | 2023-04-01 → 2023-12-31 | ¥2.0bn |
| jpcrp040300-q3r_E01200-000Landscape Materials Business Unitreportable segment | segment profit | 2023-04-01 → 2023-12-31 | −¥91m |
| —segment total | revenue | 2023-04-01 → 2023-12-31 | ¥9.3bn |
| —segment total | revenue external | 2023-04-01 → 2023-12-31 | ¥9.3bn |
| —segment total | segment profit | 2023-04-01 → 2023-12-31 | ¥145m |
| jpcrp040300-q3r_E01200-000Civil Construction Materials Business Unitreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E01200-000Civil Construction Materials Business Unitreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥5.2bn |
| jpcrp040300-q3r_E01200-000Civil Construction Materials Business Unitreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥207m |
| jpcrp040300-q3r_E01200-000Garden And Exterior Business Unitreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥805m |
| jpcrp040300-q3r_E01200-000Garden And Exterior Business Unitreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥805m |
| jpcrp040300-q3r_E01200-000Garden And Exterior Business Unitreportable segment | segment profit | 2022-04-01 → 2022-12-31 | ¥21m |
| jpcrp040300-q3r_E01200-000Landscape Materials Business Unitreportable segment | revenue | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E01200-000Landscape Materials Business Unitreportable segment | revenue external | 2022-04-01 → 2022-12-31 | ¥1.8bn |
| jpcrp040300-q3r_E01200-000Landscape Materials Business Unitreportable segment | segment profit | 2022-04-01 → 2022-12-31 | −¥63m |
| —segment total | revenue | 2022-04-01 → 2022-12-31 | ¥7.9bn |
| —segment total | revenue external | 2022-04-01 → 2022-12-31 | ¥7.9bn |
| —segment total | segment profit | 2022-04-01 → 2022-12-31 | ¥165m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 366
| Item | Context | Value | Unit |
|---|---|---|---|
| Notes and accounts payable trade | Prior1YearInstant | 1316007000 | JPY |
| Notes and accounts payable trade | CurrentQuarterInstant | 1155431000 | JPY |
| Electronically recorded obligations operating cl | Prior1YearInstant | 1368800000 | JPY |
| Electronically recorded obligations operating cl | CurrentQuarterInstant | 1237608000 | JPY |
| Short term loans payable | Prior1YearInstant | 2540208000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2400208000 | JPY |
| Income taxes payable | Prior1YearInstant | 72208000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1591000 | JPY |
| Accrued consumption taxes | Prior1YearInstant | 84748000 | JPY |
| Accrued consumption taxes | CurrentQuarterInstant | 73089000 | JPY |
| Accrued expenses | Prior1YearInstant | 178104000 | JPY |
| Accrued expenses | CurrentQuarterInstant | 276140000 | JPY |
| Provision for bonuses | Prior1YearInstant | 184590000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 73467000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 9425000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | - | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | - | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 9873000 | JPY |
| Other cl | Prior1YearInstant | 535764000 | JPY |
| Other cl | CurrentQuarterInstant | 739517000 | JPY |
| Current liabilities | Prior1YearInstant | 6289857000 | JPY |
| Current liabilities | CurrentQuarterInstant | 5966928000 | JPY |
| Long term loans payable | Prior1YearInstant | 1082807000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 872651000 | JPY |
| Deferred tax liabilities | Prior1YearInstant | 53231000 | JPY |
| Deferred tax liabilities | CurrentQuarterInstant | 108797000 | JPY |
| Other ncl | Prior1YearInstant | 296967000 | JPY |
| Other ncl | CurrentQuarterInstant | 353860000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 1433005000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 1335308000 | JPY |
| Liabilities | Prior1YearInstant | 7722862000 | JPY |
| Liabilities | CurrentQuarterInstant | 7302236000 | JPY |
| Capital stock | Prior1YearInstant | 2019800000 | JPY |
| Capital stock | CurrentQuarterInstant | 2019800000 | JPY |
| Capital surplus | Prior1YearInstant | 2025656000 | JPY |
| Capital surplus | CurrentQuarterInstant | 2025656000 | JPY |
| Retained earnings | Prior1YearInstant | 3093898000 | JPY |
| Retained earnings | CurrentQuarterInstant | 3113317000 | JPY |
| Treasury stock | Prior1YearInstant | -91220000 | JPY |
| Treasury stock | CurrentQuarterInstant | -91365000 | JPY |
| Shareholders equity | Prior1YearInstant | 7048134000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 7067408000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 237495000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 314560000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | 19387000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | 16391000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 256882000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 330952000 | JPY |
| Non controlling interests | Prior1YearInstant | 179370000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 189967000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |