Quarterly report · Q3
5271.TEDINET S100PXVU
Period2022-03-01 → 2022-11-30
Filed2023-01-13
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥13.9bn | 2022-03-01 → 2022-11-30 | Cons. | Net sales |
| Revenue | ¥17.8bn | 2021-03-01 → 2022-02-28 | Cons. | Net sales (5-year summary) |
| Revenue | ¥13.0bn | 2021-03-01 → 2021-11-30 | Cons. | Net sales |
| Operating income | ¥284m | 2022-03-01 → 2022-11-30 | Cons. | Operating income |
| Operating income | −¥70m | 2021-03-01 → 2021-11-30 | Cons. | Operating income |
| Ordinary income | ¥267m | 2022-03-01 → 2022-11-30 | Cons. | Ordinary income |
| Ordinary income | ¥179m | 2021-03-01 → 2022-02-28 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥63m | 2021-03-01 → 2021-11-30 | Cons. | Ordinary income |
| Profit before tax | ¥266m | 2022-03-01 → 2022-11-30 | Cons. | Income before income taxes |
| Profit before tax | −¥2m | 2021-03-01 → 2021-11-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥132m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥115m | 2021-03-01 → 2022-02-28 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥10m | 2021-03-01 → 2021-11-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥135m | 2022-03-01 → 2022-11-30 | Cons. | Profit loss |
| Net income | −¥10m | 2021-03-01 → 2021-11-30 | Cons. | Profit loss |
| Total assets | ¥18.0bn | at 2022-11-30 | Cons. | Assets |
| Total assets | ¥17.6bn | at 2022-02-28 | Cons. | Assets |
| Total assets | ¥18.2bn | at 2021-11-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥14.2bn | at 2022-11-30 | Cons. | Liabilities |
| Total liabilities | ¥13.9bn | at 2022-02-28 | Cons. | Liabilities |
| Net assets / equity | ¥3.8bn | at 2022-11-30 | Cons. | Net assets |
| Net assets / equity | ¥3.8bn | at 2022-02-28 | Cons. | Net assets |
| Net assets / equity | ¥3.4bn | at 2021-11-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.4bn | at 2022-11-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2022-02-28 | Cons. | Cash and deposits |
| EPS (basic) | ¥102.25 | 2022-03-01 → 2022-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-66.21 | 2022-09-01 → 2022-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥88.54 | 2021-03-01 → 2022-02-28 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-7.75 | 2021-03-01 → 2021-11-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥34.32 | 2021-09-01 → 2021-11-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 20.7% | at 2022-11-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 20.9% | at 2022-02-28 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 18.3% | at 2021-11-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 37
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2022-03-01 → 2022-11-30 | −¥133m |
| Reconciling Itemsreconciling | revenue intersegment | 2022-03-01 → 2022-11-30 | −¥133m |
| Reconciling Itemsreconciling | segment profit | 2022-03-01 → 2022-11-30 | −¥451m |
| jpcrp040300-q3r_E01165-000Concrete Segmentreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥1.4bn |
| jpcrp040300-q3r_E01165-000Concrete Segmentreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥1.4bn |
| jpcrp040300-q3r_E01165-000Concrete Segmentreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥27m |
| jpcrp040300-q3r_E01165-000Foundationreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥12.4bn |
| jpcrp040300-q3r_E01165-000Foundationreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥12.3bn |
| jpcrp040300-q3r_E01165-000Foundationreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥114m |
| jpcrp040300-q3r_E01165-000Foundationreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥601m |
| jpcrp040300-q3r_E01165-000Leasingreportable segment | revenue | 2022-03-01 → 2022-11-30 | ¥165m |
| jpcrp040300-q3r_E01165-000Leasingreportable segment | revenue external | 2022-03-01 → 2022-11-30 | ¥146m |
| jpcrp040300-q3r_E01165-000Leasingreportable segment | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥19m |
| jpcrp040300-q3r_E01165-000Leasingreportable segment | segment profit | 2022-03-01 → 2022-11-30 | ¥106m |
| —segment total | revenue | 2022-03-01 → 2022-11-30 | ¥14.0bn |
| —segment total | revenue external | 2022-03-01 → 2022-11-30 | ¥13.9bn |
| —segment total | revenue intersegment | 2022-03-01 → 2022-11-30 | ¥133m |
| —segment total | segment profit | 2022-03-01 → 2022-11-30 | ¥734m |
| Reconciling Itemsreconciling | revenue | 2021-03-01 → 2021-11-30 | −¥146m |
| Reconciling Itemsreconciling | revenue intersegment | 2021-03-01 → 2021-11-30 | −¥146m |
| Reconciling Itemsreconciling | segment profit | 2021-03-01 → 2021-11-30 | −¥525m |
| jpcrp040300-q3r_E01165-000Concrete Segmentreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥1.4bn |
| jpcrp040300-q3r_E01165-000Concrete Segmentreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥1.4bn |
| jpcrp040300-q3r_E01165-000Concrete Segmentreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥16m |
| jpcrp040300-q3r_E01165-000Concrete Segmentreportable segment | segment profit | 2021-03-01 → 2021-11-30 | −¥5m |
| jpcrp040300-q3r_E01165-000Foundationreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥11.5bn |
| jpcrp040300-q3r_E01165-000Foundationreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥11.4bn |
| jpcrp040300-q3r_E01165-000Foundationreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥110m |
| jpcrp040300-q3r_E01165-000Foundationreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥362m |
| jpcrp040300-q3r_E01165-000Leasingreportable segment | revenue | 2021-03-01 → 2021-11-30 | ¥167m |
| jpcrp040300-q3r_E01165-000Leasingreportable segment | revenue external | 2021-03-01 → 2021-11-30 | ¥146m |
| jpcrp040300-q3r_E01165-000Leasingreportable segment | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥20m |
| jpcrp040300-q3r_E01165-000Leasingreportable segment | segment profit | 2021-03-01 → 2021-11-30 | ¥99m |
| —segment total | revenue | 2021-03-01 → 2021-11-30 | ¥13.1bn |
| —segment total | revenue external | 2021-03-01 → 2021-11-30 | ¥13.0bn |
| —segment total | revenue intersegment | 2021-03-01 → 2021-11-30 | ¥146m |
| —segment total | segment profit | 2021-03-01 → 2021-11-30 | ¥455m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 347
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | Prior1YearInstant | 2214782000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 2388544000 | JPY |
| Income taxes payable | Prior1YearInstant | 34345000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 102649000 | JPY |
| Provision for bonuses | Prior1YearInstant | - | JPY |
| Provision for bonuses | CurrentQuarterInstant | 56811000 | JPY |
| Provision for loss on construction contracts | Prior1YearInstant | - | JPY |
| Provision for loss on construction contracts | CurrentQuarterInstant | 13176000 | JPY |
| Other cl | Prior1YearInstant | 773772000 | JPY |
| Other cl | CurrentQuarterInstant | 1079339000 | JPY |
| Current liabilities | Prior1YearInstant | 9437175000 | JPY |
| Current liabilities | CurrentQuarterInstant | 9681208000 | JPY |
| Long term loans payable | Prior1YearInstant | 3883763000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 4027270000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 121550000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 114067000 | JPY |
| Other ncl | Prior1YearInstant | 431045000 | JPY |
| Other ncl | CurrentQuarterInstant | 368004000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4436359000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4509341000 | JPY |
| Liabilities | Prior1YearInstant | 13873535000 | JPY |
| Liabilities | CurrentQuarterInstant | 14190550000 | JPY |
| Capital stock | Prior1YearInstant | 720420000 | JPY |
| Capital stock | CurrentQuarterInstant | 720420000 | JPY |
| Capital surplus | Prior1YearInstant | 706858000 | JPY |
| Capital surplus | CurrentQuarterInstant | 706858000 | JPY |
| Retained earnings | Prior1YearInstant | 2352436000 | JPY |
| Retained earnings | CurrentQuarterInstant | 2396197000 | JPY |
| Treasury stock | Prior1YearInstant | -106772000 | JPY |
| Treasury stock | CurrentQuarterInstant | -106833000 | JPY |
| Shareholders equity | Prior1YearInstant | 3672942000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 3716642000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 10079000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 12667000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 10079000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 12667000 | JPY |
| Non controlling interests | Prior1YearInstant | 72137000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 74211000 | JPY |
| Net assets | Prior1YearInstant | 3755159000 | JPY |
| Net assets | CurrentQuarterInstant | 3803521000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 17628694000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 17994072000 | JPY |
| Net sales | Prior1YTDDuration | 12979005000 | JPY |
| Net sales | CurrentYTDDuration | 13898177000 | JPY |
| Cost of sales | Prior1YTDDuration | 11559809000 | JPY |
| Cost of sales | CurrentYTDDuration | 12213938000 | JPY |
| Gross profit | Prior1YTDDuration | 1419195000 | JPY |
| Gross profit | CurrentYTDDuration | 1684239000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 1489168000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 1400460000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |